[GUH] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -55.31%
YoY- -41.49%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 98,347 70,250 63,149 76,778 82,938 71,867 66,554 29.64%
PBT 25,554 82 2,198 6,704 13,315 9,673 5,759 169.29%
Tax -5,837 -623 -847 -1,667 -2,043 -984 -326 580.82%
NP 19,717 -541 1,351 5,037 11,272 8,689 5,433 135.60%
-
NP to SH 19,717 -541 1,351 5,037 11,272 8,689 5,433 135.60%
-
Tax Rate 22.84% 759.76% 38.54% 24.87% 15.34% 10.17% 5.66% -
Total Cost 78,630 70,791 61,798 71,741 71,666 63,178 61,121 18.23%
-
Net Worth 335,851 324,599 316,786 320,108 322,057 313,004 307,953 5.93%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 7,056 - - 2,439 - 3,755 -
Div Payout % - 0.00% - - 21.65% - 69.12% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 335,851 324,599 316,786 320,108 322,057 313,004 307,953 5.93%
NOSH 228,470 235,217 232,931 235,373 243,982 250,403 250,368 -5.90%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 20.05% -0.77% 2.14% 6.56% 13.59% 12.09% 8.16% -
ROE 5.87% -0.17% 0.43% 1.57% 3.50% 2.78% 1.76% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 43.05 29.87 27.11 32.62 33.99 28.70 26.58 37.79%
EPS 8.63 -0.23 0.58 2.14 4.62 3.47 2.17 150.38%
DPS 0.00 3.00 0.00 0.00 1.00 0.00 1.50 -
NAPS 1.47 1.38 1.36 1.36 1.32 1.25 1.23 12.58%
Adjusted Per Share Value based on latest NOSH - 235,373
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 34.87 24.91 22.39 27.22 29.40 25.48 23.60 29.63%
EPS 6.99 -0.19 0.48 1.79 4.00 3.08 1.93 135.28%
DPS 0.00 2.50 0.00 0.00 0.86 0.00 1.33 -
NAPS 1.1907 1.1508 1.1231 1.1349 1.1418 1.1097 1.0918 5.93%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.55 0.60 0.70 0.80 0.85 0.66 0.51 -
P/RPS 1.28 2.01 2.58 2.45 2.50 2.30 1.92 -23.62%
P/EPS 6.37 -260.87 120.69 37.38 18.40 19.02 23.50 -58.01%
EY 15.69 -0.38 0.83 2.68 5.44 5.26 4.25 138.29%
DY 0.00 5.00 0.00 0.00 1.18 0.00 2.94 -
P/NAPS 0.37 0.43 0.51 0.59 0.64 0.53 0.41 -6.59%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 19/08/08 20/05/08 25/02/08 19/11/07 21/08/07 28/05/07 -
Price 0.45 0.52 0.64 0.66 0.84 0.65 0.53 -
P/RPS 1.05 1.74 2.36 2.02 2.47 2.26 1.99 -34.62%
P/EPS 5.21 -226.09 110.34 30.84 18.18 18.73 24.42 -64.19%
EY 19.18 -0.44 0.91 3.24 5.50 5.34 4.09 179.37%
DY 0.00 5.77 0.00 0.00 1.19 0.00 2.83 -
P/NAPS 0.31 0.38 0.47 0.49 0.64 0.52 0.43 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment