[GUH] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -73.18%
YoY- -75.13%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 60,964 98,347 70,250 63,149 76,778 82,938 71,867 -10.34%
PBT 4,202 25,554 82 2,198 6,704 13,315 9,673 -42.49%
Tax -48 -5,837 -623 -847 -1,667 -2,043 -984 -86.52%
NP 4,154 19,717 -541 1,351 5,037 11,272 8,689 -38.72%
-
NP to SH 4,154 19,717 -541 1,351 5,037 11,272 8,689 -38.72%
-
Tax Rate 1.14% 22.84% 759.76% 38.54% 24.87% 15.34% 10.17% -
Total Cost 56,810 78,630 70,791 61,798 71,741 71,666 63,178 -6.80%
-
Net Worth 338,641 335,851 324,599 316,786 320,108 322,057 313,004 5.36%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 7,056 - - 2,439 - -
Div Payout % - - 0.00% - - 21.65% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 338,641 335,851 324,599 316,786 320,108 322,057 313,004 5.36%
NOSH 225,760 228,470 235,217 232,931 235,373 243,982 250,403 -6.64%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.81% 20.05% -0.77% 2.14% 6.56% 13.59% 12.09% -
ROE 1.23% 5.87% -0.17% 0.43% 1.57% 3.50% 2.78% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 27.00 43.05 29.87 27.11 32.62 33.99 28.70 -3.97%
EPS 1.84 8.63 -0.23 0.58 2.14 4.62 3.47 -34.36%
DPS 0.00 0.00 3.00 0.00 0.00 1.00 0.00 -
NAPS 1.50 1.47 1.38 1.36 1.36 1.32 1.25 12.86%
Adjusted Per Share Value based on latest NOSH - 232,931
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 21.56 34.78 24.84 22.33 27.15 29.33 25.42 -10.35%
EPS 1.47 6.97 -0.19 0.48 1.78 3.99 3.07 -38.65%
DPS 0.00 0.00 2.50 0.00 0.00 0.86 0.00 -
NAPS 1.1976 1.1878 1.148 1.1204 1.1321 1.139 1.107 5.35%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.43 0.55 0.60 0.70 0.80 0.85 0.66 -
P/RPS 1.59 1.28 2.01 2.58 2.45 2.50 2.30 -21.72%
P/EPS 23.37 6.37 -260.87 120.69 37.38 18.40 19.02 14.64%
EY 4.28 15.69 -0.38 0.83 2.68 5.44 5.26 -12.78%
DY 0.00 0.00 5.00 0.00 0.00 1.18 0.00 -
P/NAPS 0.29 0.37 0.43 0.51 0.59 0.64 0.53 -32.97%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 18/02/09 19/11/08 19/08/08 20/05/08 25/02/08 19/11/07 21/08/07 -
Price 0.45 0.45 0.52 0.64 0.66 0.84 0.65 -
P/RPS 1.67 1.05 1.74 2.36 2.02 2.47 2.26 -18.19%
P/EPS 24.46 5.21 -226.09 110.34 30.84 18.18 18.73 19.37%
EY 4.09 19.18 -0.44 0.91 3.24 5.50 5.34 -16.22%
DY 0.00 0.00 5.77 0.00 0.00 1.19 0.00 -
P/NAPS 0.30 0.31 0.38 0.47 0.49 0.64 0.52 -30.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment