[ECOFIRS] QoQ Quarter Result on 31-Aug-2018 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- -47.83%
YoY- 30.35%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 61,593 57,491 57,286 44,718 60,712 35,301 40,434 32.42%
PBT 13,811 7,983 5,203 6,065 10,207 6,853 28,430 -38.23%
Tax -5,070 -1,277 -1,144 -1,377 -1,214 -2,403 -933 209.40%
NP 8,741 6,706 4,059 4,688 8,993 4,450 27,497 -53.45%
-
NP to SH 8,288 6,713 4,064 4,694 8,998 4,479 27,518 -55.10%
-
Tax Rate 36.71% 16.00% 21.99% 22.70% 11.89% 35.06% 3.28% -
Total Cost 52,852 50,785 53,227 40,030 51,719 30,851 12,937 155.77%
-
Net Worth 330,950 327,551 320,702 316,606 299,981 290,985 286,568 10.08%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 330,950 327,551 320,702 316,606 299,981 290,985 286,568 10.08%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 14.19% 11.66% 7.09% 10.48% 14.81% 12.61% 68.00% -
ROE 2.50% 2.05% 1.27% 1.48% 3.00% 1.54% 9.60% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 7.74 7.16 7.13 5.57 7.56 4.40 5.03 33.32%
EPS 1.04 0.84 0.51 0.58 1.12 0.56 3.43 -54.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4158 0.4079 0.3993 0.3942 0.3735 0.3623 0.3568 10.75%
Adjusted Per Share Value based on latest NOSH - 803,162
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 5.10 4.76 4.74 3.70 5.03 2.92 3.35 32.37%
EPS 0.69 0.56 0.34 0.39 0.74 0.37 2.28 -54.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.274 0.2712 0.2655 0.2621 0.2483 0.2409 0.2372 10.10%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.305 0.295 0.295 0.305 0.30 0.30 0.31 -
P/RPS 3.94 4.12 4.14 5.48 3.97 6.83 6.16 -25.78%
P/EPS 29.29 35.29 58.30 52.19 26.78 53.80 9.05 118.95%
EY 3.41 2.83 1.72 1.92 3.73 1.86 11.05 -54.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.74 0.77 0.80 0.83 0.87 -11.04%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 24/04/19 25/01/19 26/10/18 30/07/18 27/04/18 30/01/18 -
Price 0.30 0.30 0.295 0.30 0.31 0.30 0.29 -
P/RPS 3.88 4.19 4.14 5.39 4.10 6.83 5.76 -23.17%
P/EPS 28.81 35.89 58.30 51.33 27.67 53.80 8.46 126.51%
EY 3.47 2.79 1.72 1.95 3.61 1.86 11.81 -55.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.74 0.76 0.83 0.83 0.81 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment