[ECOFIRS] QoQ Annualized Quarter Result on 29-Feb-2016 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -26.18%
YoY- 976.05%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 59,212 70,152 121,176 103,234 93,926 93,336 81,201 -18.93%
PBT 19,164 8,868 20,249 26,373 32,672 13,692 8,064 77.80%
Tax -4,950 -3,716 -4,185 -5,714 -4,640 -4,448 -2,023 81.28%
NP 14,214 5,152 16,064 20,658 28,032 9,244 6,041 76.62%
-
NP to SH 13,118 5,316 16,200 20,789 28,162 9,364 6,123 65.95%
-
Tax Rate 25.83% 41.90% 20.67% 21.67% 14.20% 32.49% 25.09% -
Total Cost 44,998 65,000 105,112 82,576 65,894 84,092 75,160 -28.89%
-
Net Worth 245,848 234,294 219,241 220,765 219,532 208,348 198,549 15.26%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 245,848 234,294 219,241 220,765 219,532 208,348 198,549 15.26%
NOSH 803,162 781,764 729,344 728,598 729,585 731,562 704,827 9.07%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 24.01% 7.34% 13.26% 20.01% 29.84% 9.90% 7.44% -
ROE 5.34% 2.27% 7.39% 9.42% 12.83% 4.49% 3.08% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 7.37 8.97 16.61 14.17 12.87 12.76 11.52 -25.69%
EPS 1.64 0.68 2.22 2.85 3.86 1.28 0.87 52.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3061 0.2997 0.3006 0.303 0.3009 0.2848 0.2817 5.67%
Adjusted Per Share Value based on latest NOSH - 719,523
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 4.90 5.81 10.03 8.55 7.78 7.73 6.72 -18.94%
EPS 1.09 0.44 1.34 1.72 2.33 0.78 0.51 65.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2035 0.194 0.1815 0.1828 0.1817 0.1725 0.1644 15.24%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.26 0.27 0.26 0.23 0.255 0.27 0.315 -
P/RPS 3.53 3.01 1.56 1.62 1.98 2.12 2.73 18.63%
P/EPS 15.92 39.71 11.71 8.06 6.61 21.09 36.26 -42.14%
EY 6.28 2.52 8.54 12.41 15.14 4.74 2.76 72.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 0.86 0.76 0.85 0.95 1.12 -16.75%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 23/01/17 26/10/16 26/07/16 26/04/16 21/01/16 30/10/15 28/07/15 -
Price 0.27 0.275 0.275 0.26 0.245 0.28 0.28 -
P/RPS 3.66 3.06 1.66 1.83 1.90 2.19 2.43 31.29%
P/EPS 16.53 40.44 12.38 9.11 6.35 21.88 32.23 -35.84%
EY 6.05 2.47 8.08 10.97 15.76 4.57 3.10 55.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.92 0.91 0.86 0.81 0.98 0.99 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment