[ECOFIRS] QoQ TTM Result on 31-Aug-2018 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- 2.45%
YoY- 155.39%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 221,088 220,207 198,017 181,165 181,232 186,066 182,818 13.52%
PBT 33,062 29,458 28,328 51,555 50,336 46,306 43,530 -16.76%
Tax -8,868 -5,012 -6,138 -5,927 -5,809 -3,020 -3,444 87.97%
NP 24,194 24,446 22,190 45,628 44,527 43,286 40,086 -28.60%
-
NP to SH 23,759 24,469 22,235 45,689 44,596 43,367 40,178 -29.57%
-
Tax Rate 26.82% 17.01% 21.67% 11.50% 11.54% 6.52% 7.91% -
Total Cost 196,894 195,761 175,827 135,537 136,705 142,780 142,732 23.94%
-
Net Worth 330,950 327,551 320,702 316,606 299,981 290,985 286,568 10.08%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 330,950 327,551 320,702 316,606 299,981 290,985 286,568 10.08%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 10.94% 11.10% 11.21% 25.19% 24.57% 23.26% 21.93% -
ROE 7.18% 7.47% 6.93% 14.43% 14.87% 14.90% 14.02% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 27.78 27.42 24.65 22.56 22.56 23.17 22.76 14.22%
EPS 2.99 3.05 2.77 5.69 5.55 5.40 5.00 -29.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4158 0.4079 0.3993 0.3942 0.3735 0.3623 0.3568 10.75%
Adjusted Per Share Value based on latest NOSH - 803,162
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 18.30 18.23 16.39 15.00 15.00 15.40 15.13 13.53%
EPS 1.97 2.03 1.84 3.78 3.69 3.59 3.33 -29.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.274 0.2712 0.2655 0.2621 0.2483 0.2409 0.2372 10.10%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.305 0.295 0.295 0.305 0.30 0.30 0.31 -
P/RPS 1.10 1.08 1.20 1.35 1.33 1.29 1.36 -13.20%
P/EPS 10.22 9.68 10.66 5.36 5.40 5.56 6.20 39.58%
EY 9.79 10.33 9.38 18.65 18.51 18.00 16.14 -28.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.74 0.77 0.80 0.83 0.87 -11.04%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 24/04/19 25/01/19 26/10/18 30/07/18 27/04/18 30/01/18 -
Price 0.30 0.305 0.295 0.30 0.31 0.30 0.29 -
P/RPS 1.08 1.11 1.20 1.33 1.37 1.29 1.27 -10.24%
P/EPS 10.05 10.01 10.66 5.27 5.58 5.56 5.80 44.31%
EY 9.95 9.99 9.38 18.96 17.91 18.00 17.25 -30.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.74 0.76 0.83 0.83 0.81 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment