[ECOFIRS] QoQ Annualized Quarter Result on 31-Aug-2018 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- -57.9%
YoY- 30.35%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 221,088 212,660 204,008 178,872 181,232 160,693 170,438 18.96%
PBT 33,062 25,668 22,536 24,260 50,336 53,505 66,552 -37.30%
Tax -8,868 -5,064 -5,042 -5,508 -5,809 -6,126 -4,384 60.01%
NP 24,194 20,604 17,494 18,752 44,527 47,378 62,168 -46.72%
-
NP to SH 23,759 20,628 17,516 18,776 44,596 47,464 62,238 -47.40%
-
Tax Rate 26.82% 19.73% 22.37% 22.70% 11.54% 11.45% 6.59% -
Total Cost 196,894 192,056 186,514 160,120 136,705 113,314 108,270 49.04%
-
Net Worth 330,950 327,551 320,702 316,606 299,981 290,985 286,568 10.08%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 330,950 327,551 320,702 316,606 299,981 290,985 286,568 10.08%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 10.94% 9.69% 8.58% 10.48% 24.57% 29.48% 36.48% -
ROE 7.18% 6.30% 5.46% 5.93% 14.87% 16.31% 21.72% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 27.78 26.48 25.40 22.27 22.56 20.01 21.22 19.69%
EPS 2.97 2.57 2.18 2.32 5.55 5.91 7.74 -47.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4158 0.4079 0.3993 0.3942 0.3735 0.3623 0.3568 10.75%
Adjusted Per Share Value based on latest NOSH - 803,162
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 18.30 17.61 16.89 14.81 15.00 13.30 14.11 18.94%
EPS 1.97 1.71 1.45 1.55 3.69 3.93 5.15 -47.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.274 0.2712 0.2655 0.2621 0.2483 0.2409 0.2372 10.10%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.305 0.295 0.295 0.305 0.30 0.30 0.31 -
P/RPS 1.10 1.11 1.16 1.37 1.33 1.50 1.46 -17.21%
P/EPS 10.22 11.48 13.53 13.05 5.40 5.08 4.00 87.00%
EY 9.79 8.71 7.39 7.66 18.51 19.70 25.00 -46.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.74 0.77 0.80 0.83 0.87 -11.04%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/07/19 24/04/19 25/01/19 26/10/18 30/07/18 27/04/18 30/01/18 -
Price 0.30 0.30 0.295 0.30 0.31 0.30 0.29 -
P/RPS 1.08 1.13 1.16 1.35 1.37 1.50 1.37 -14.67%
P/EPS 10.05 11.68 13.53 12.83 5.58 5.08 3.74 93.40%
EY 9.95 8.56 7.39 7.79 17.91 19.70 26.72 -48.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.74 0.76 0.83 0.83 0.81 -7.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment