[ECOFIRS] QoQ Quarter Result on 28-Feb-2018 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -83.72%
YoY- 247.21%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 57,286 44,718 60,712 35,301 40,434 44,785 65,546 -8.58%
PBT 5,203 6,065 10,207 6,853 28,430 4,846 6,177 -10.80%
Tax -1,144 -1,377 -1,214 -2,403 -933 -1,259 1,575 -
NP 4,059 4,688 8,993 4,450 27,497 3,587 7,752 -35.01%
-
NP to SH 4,064 4,694 8,998 4,479 27,518 3,601 7,769 -35.05%
-
Tax Rate 21.99% 22.70% 11.89% 35.06% 3.28% 25.98% -25.50% -
Total Cost 53,227 40,030 51,719 30,851 12,937 41,198 57,794 -5.33%
-
Net Worth 320,702 316,606 299,981 290,985 286,568 259,019 254,923 16.52%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 320,702 316,606 299,981 290,985 286,568 259,019 254,923 16.52%
NOSH 803,162 803,162 803,162 803,162 803,162 803,162 803,162 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 7.09% 10.48% 14.81% 12.61% 68.00% 8.01% 11.83% -
ROE 1.27% 1.48% 3.00% 1.54% 9.60% 1.39% 3.05% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 7.13 5.57 7.56 4.40 5.03 5.58 8.16 -8.59%
EPS 0.51 0.58 1.12 0.56 3.43 0.45 0.97 -34.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3993 0.3942 0.3735 0.3623 0.3568 0.3225 0.3174 16.52%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 4.74 3.70 5.03 2.92 3.35 3.71 5.43 -8.65%
EPS 0.34 0.39 0.74 0.37 2.28 0.30 0.64 -34.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2655 0.2621 0.2483 0.2409 0.2372 0.2144 0.211 16.53%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.295 0.305 0.30 0.30 0.31 0.295 0.295 -
P/RPS 4.14 5.48 3.97 6.83 6.16 5.29 3.61 9.55%
P/EPS 58.30 52.19 26.78 53.80 9.05 65.80 30.50 53.96%
EY 1.72 1.92 3.73 1.86 11.05 1.52 3.28 -34.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.80 0.83 0.87 0.91 0.93 -14.11%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 25/01/19 26/10/18 30/07/18 27/04/18 30/01/18 30/10/17 28/07/17 -
Price 0.295 0.30 0.31 0.30 0.29 0.315 0.29 -
P/RPS 4.14 5.39 4.10 6.83 5.76 5.65 3.55 10.78%
P/EPS 58.30 51.33 27.67 53.80 8.46 70.26 29.98 55.73%
EY 1.72 1.95 3.61 1.86 11.81 1.42 3.34 -35.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.83 0.83 0.81 0.98 0.91 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment