[BAT] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[BAT] BRITISH AMERICAN TOBACCO (M)
Announcement Date
17-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 585.02%
YoY- -16.7%
Quarter Report
Latest QR
Upcoming QR
BAT's Result
BAT's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 657,925 737,999 686,894 689,190 544,184 513,843 487,125 -0.30%
PBT 125,115 199,350 198,200 177,636 33,448 149,390 139,476 0.11%
Tax -33,927 -54,924 -56,249 -50,127 -14,834 -41,869 -39,001 0.14%
NP 91,188 144,426 141,951 127,509 18,614 107,521 100,475 0.09%
-
NP to SH 91,188 144,426 141,951 127,509 18,614 107,521 100,475 0.09%
-
Tax Rate 27.12% 27.55% 28.38% 28.22% 44.35% 28.03% 27.96% -
Total Cost 566,737 593,573 544,943 561,681 525,570 406,322 386,650 -0.38%
-
Net Worth -157,220 8,562 -142,807 -65,608 -197,594 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 225,636 - - - - -
Div Payout % - - 158.95% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -157,220 8,562 -142,807 -65,608 -197,594 0 0 -100.00%
NOSH 285,855 285,426 285,615 285,255 286,369 285,201 285,440 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.86% 19.57% 20.67% 18.50% 3.42% 20.92% 20.63% -
ROE 0.00% 1,686.67% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 230.16 258.56 240.50 241.60 190.03 180.17 170.66 -0.30%
EPS 31.90 50.60 49.70 44.70 6.50 37.70 35.20 0.09%
DPS 0.00 0.00 79.00 0.00 0.00 0.00 0.00 -
NAPS -0.55 0.03 -0.50 -0.23 -0.69 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 285,255
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 230.42 258.47 240.57 241.37 190.59 179.96 170.60 -0.30%
EPS 31.94 50.58 49.71 44.66 6.52 37.66 35.19 0.09%
DPS 0.00 0.00 79.02 0.00 0.00 0.00 0.00 -
NAPS -0.5506 0.03 -0.5002 -0.2298 -0.692 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 35.00 35.75 31.00 29.00 0.00 0.00 0.00 -
P/RPS 15.21 13.83 12.89 12.00 0.00 0.00 0.00 -100.00%
P/EPS 109.72 70.65 62.37 64.88 0.00 0.00 0.00 -100.00%
EY 0.91 1.42 1.60 1.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1,191.67 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 30/10/00 31/07/00 17/04/00 22/02/00 22/10/99 - -
Price 36.25 37.75 32.50 28.25 28.00 0.00 0.00 -
P/RPS 15.75 14.60 13.51 11.69 14.73 0.00 0.00 -100.00%
P/EPS 113.64 74.60 65.39 63.20 430.77 0.00 0.00 -100.00%
EY 0.88 1.34 1.53 1.58 0.23 0.00 0.00 -100.00%
DY 0.00 0.00 2.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1,258.33 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment