[WTK] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 35.71%
YoY- 94.47%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 133,075 111,847 176,943 244,029 226,114 165,144 196,494 -22.89%
PBT -3,371 -12,022 108 32,327 23,489 4,344 -2,440 24.06%
Tax -2,237 -758 -128 -6,496 -4,540 -1,260 4,171 -
NP -5,608 -12,780 -20 25,831 18,949 3,084 1,731 -
-
NP to SH -5,527 -12,608 29 25,866 19,060 3,168 1,646 -
-
Tax Rate - - 118.52% 20.09% 19.33% 29.01% - -
Total Cost 138,683 124,627 176,963 218,198 207,165 162,060 194,763 -20.27%
-
Net Worth 1,048,824 1,060,811 865,633 1,073,765 1,048,735 1,028,514 871,736 13.13%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 12,984 - - - - -
Div Payout % - - 44,774.16% - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,048,824 1,060,811 865,633 1,073,765 1,048,735 1,028,514 871,736 13.13%
NOSH 435,196 434,758 432,816 434,722 435,159 433,972 435,868 -0.10%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -4.21% -11.43% -0.01% 10.59% 8.38% 1.87% 0.88% -
ROE -0.53% -1.19% 0.00% 2.41% 1.82% 0.31% 0.19% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 30.58 25.73 40.88 56.13 51.96 38.05 45.08 -22.81%
EPS -1.27 -2.90 0.01 5.95 4.38 0.73 0.38 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.44 2.00 2.47 2.41 2.37 2.00 13.25%
Adjusted Per Share Value based on latest NOSH - 434,722
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 27.65 23.24 36.76 50.70 46.98 34.31 40.82 -22.88%
EPS -1.15 -2.62 0.01 5.37 3.96 0.66 0.34 -
DPS 0.00 0.00 2.70 0.00 0.00 0.00 0.00 -
NAPS 2.1789 2.2038 1.7984 2.2308 2.1788 2.1368 1.811 13.13%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.17 0.76 0.73 1.60 2.19 2.04 2.45 -
P/RPS 3.83 2.95 1.79 2.85 4.21 5.36 5.43 -20.77%
P/EPS -92.13 -26.21 10,895.05 26.89 50.00 279.45 648.77 -
EY -1.09 -3.82 0.01 3.72 2.00 0.36 0.15 -
DY 0.00 0.00 4.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.31 0.37 0.65 0.91 0.86 1.23 -45.88%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 27/02/09 27/11/08 27/08/08 30/05/08 28/02/08 -
Price 1.17 1.10 0.73 1.05 1.82 2.44 2.20 -
P/RPS 3.83 4.28 1.79 1.87 3.50 6.41 4.88 -14.92%
P/EPS -92.13 -37.93 10,895.05 17.65 41.55 334.25 582.57 -
EY -1.09 -2.64 0.01 5.67 2.41 0.30 0.17 -
DY 0.00 0.00 4.11 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.37 0.43 0.76 1.03 1.10 -41.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment