[WTK] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -7.01%
YoY- 744.95%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 210,619 142,119 176,638 156,768 180,157 184,834 191,017 6.71%
PBT 20,007 15,238 26,569 16,481 13,686 15,333 9,762 61.13%
Tax 112 -756 -5,195 -3,712 -277 -3,139 -2,699 -
NP 20,119 14,482 21,374 12,769 13,409 12,194 7,063 100.56%
-
NP to SH 20,097 14,369 21,223 12,570 13,518 12,388 7,089 99.92%
-
Tax Rate -0.56% 4.96% 19.55% 22.52% 2.02% 20.47% 27.65% -
Total Cost 190,500 127,637 155,264 143,999 166,748 172,640 183,954 2.35%
-
Net Worth 868,893 1,120,556 1,118,054 1,096,676 1,083,925 1,069,280 1,056,826 -12.20%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 18,463 - - - - - - -
Div Payout % 91.87% - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 868,893 1,120,556 1,118,054 1,096,676 1,083,925 1,069,280 1,056,826 -12.20%
NOSH 434,446 434,324 435,040 435,188 435,311 434,666 434,907 -0.07%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 9.55% 10.19% 12.10% 8.15% 7.44% 6.60% 3.70% -
ROE 2.31% 1.28% 1.90% 1.15% 1.25% 1.16% 0.67% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 48.48 32.72 40.60 36.02 41.39 42.52 43.92 6.78%
EPS 4.62 3.31 4.88 2.89 3.11 2.85 1.63 99.89%
DPS 4.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.58 2.57 2.52 2.49 2.46 2.43 -12.14%
Adjusted Per Share Value based on latest NOSH - 435,188
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 43.76 29.53 36.70 32.57 37.43 38.40 39.68 6.72%
EPS 4.18 2.99 4.41 2.61 2.81 2.57 1.47 100.32%
DPS 3.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8051 2.328 2.3228 2.2784 2.2519 2.2214 2.1956 -12.20%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.24 1.16 1.89 1.91 1.26 1.07 1.13 -
P/RPS 2.56 3.55 4.65 5.30 3.04 2.52 2.57 -0.25%
P/EPS 26.81 35.06 38.74 66.13 40.57 37.54 69.33 -46.82%
EY 3.73 2.85 2.58 1.51 2.46 2.66 1.44 88.28%
DY 3.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.45 0.74 0.76 0.51 0.43 0.47 20.22%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 25/08/11 31/05/11 28/02/11 29/11/10 26/08/10 -
Price 1.39 1.29 1.34 1.85 1.25 1.15 1.08 -
P/RPS 2.87 3.94 3.30 5.14 3.02 2.70 2.46 10.79%
P/EPS 30.05 38.99 27.47 64.05 40.25 40.35 66.26 -40.88%
EY 3.33 2.56 3.64 1.56 2.48 2.48 1.51 69.18%
DY 3.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 0.52 0.73 0.50 0.47 0.44 36.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment