[TURIYA] QoQ Quarter Result on 30-Jun-2010 [#1]

Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 84.6%
YoY- -101.33%
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 12,787 9,943 9,493 8,768 9,703 12,364 12,408 2.02%
PBT 1,323 -361 -901 -751 -1,016 -962 -626 -
Tax 277 -287 0 384 -1,631 -8 14 632.86%
NP 1,600 -648 -901 -367 -2,647 -970 -612 -
-
NP to SH 1,677 -576 -850 -408 -2,650 -1,197 -625 -
-
Tax Rate -20.94% - - - - - - -
Total Cost 11,187 10,591 10,394 9,135 12,350 13,334 13,020 -9.62%
-
Net Worth 176,889 175,103 174,594 172,266 175,905 184,153 185,185 -3.01%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 176,889 175,103 174,594 172,266 175,905 184,153 185,185 -3.01%
NOSH 229,726 230,400 229,729 226,666 228,448 230,192 231,481 -0.50%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 12.51% -6.52% -9.49% -4.19% -27.28% -7.85% -4.93% -
ROE 0.95% -0.33% -0.49% -0.24% -1.51% -0.65% -0.34% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.57 4.32 4.13 3.87 4.25 5.37 5.36 2.59%
EPS 0.73 -0.25 -0.37 -0.18 -1.16 -0.52 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 0.76 0.76 0.77 0.80 0.80 -2.51%
Adjusted Per Share Value based on latest NOSH - 226,666
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.59 4.35 4.15 3.83 4.24 5.41 5.42 2.08%
EPS 0.73 -0.25 -0.37 -0.18 -1.16 -0.52 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7734 0.7656 0.7633 0.7532 0.7691 0.8051 0.8096 -3.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.595 0.75 0.56 0.50 0.52 0.46 0.46 -
P/RPS 10.69 17.38 13.55 12.93 12.24 8.56 8.58 15.80%
P/EPS 81.51 -300.00 -151.35 -277.78 -44.83 -88.46 -170.37 -
EY 1.23 -0.33 -0.66 -0.36 -2.23 -1.13 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.99 0.74 0.66 0.68 0.58 0.58 20.81%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 23/02/11 19/11/10 24/08/10 27/05/10 25/02/10 26/11/09 -
Price 0.65 0.63 0.73 0.49 0.50 0.59 0.51 -
P/RPS 11.68 14.60 17.67 12.67 11.77 10.98 9.51 14.69%
P/EPS 89.04 -252.00 -197.30 -272.22 -43.10 -113.46 -188.89 -
EY 1.12 -0.40 -0.51 -0.37 -2.32 -0.88 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 0.96 0.64 0.65 0.74 0.64 19.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment