[UMW] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -11.24%
YoY- -30.77%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 705,209 615,171 754,455 890,487 787,988 688,984 718,472 0.01%
PBT 77,322 53,987 50,565 64,161 68,348 21,754 39,902 -0.66%
Tax -34,376 -30,012 -29,057 -32,803 -33,018 -13,560 -11,951 -1.06%
NP 42,946 23,975 21,508 31,358 35,330 8,194 27,951 -0.43%
-
NP to SH 42,946 23,975 21,508 31,358 35,330 8,194 27,951 -0.43%
-
Tax Rate 44.46% 55.59% 57.46% 51.13% 48.31% 62.33% 29.95% -
Total Cost 662,263 591,196 732,947 859,129 752,658 680,790 690,521 0.04%
-
Net Worth 1,392,029 1,372,528 1,344,544 1,343,914 1,311,797 1,350,801 1,272,436 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 26,824 - 20,113 - - - 13,310 -0.70%
Div Payout % 62.46% - 93.52% - - - 47.62% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,392,029 1,372,528 1,344,544 1,343,914 1,311,797 1,350,801 1,272,436 -0.09%
NOSH 268,244 268,176 268,179 268,246 268,261 268,655 266,200 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.09% 3.90% 2.85% 3.52% 4.48% 1.19% 3.89% -
ROE 3.09% 1.75% 1.60% 2.33% 2.69% 0.61% 2.20% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 262.90 229.39 281.32 331.97 293.74 256.46 269.90 0.02%
EPS 16.01 8.94 8.02 11.69 13.17 3.05 10.50 -0.42%
DPS 10.00 0.00 7.50 0.00 0.00 0.00 5.00 -0.70%
NAPS 5.1894 5.118 5.0136 5.01 4.89 5.028 4.78 -0.08%
Adjusted Per Share Value based on latest NOSH - 268,246
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 60.36 52.66 64.58 76.22 67.45 58.97 61.50 0.01%
EPS 3.68 2.05 1.84 2.68 3.02 0.70 2.39 -0.43%
DPS 2.30 0.00 1.72 0.00 0.00 0.00 1.14 -0.70%
NAPS 1.1915 1.1748 1.1509 1.1503 1.1228 1.1562 1.0891 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.55 2.50 2.50 2.75 4.10 4.12 0.00 -
P/RPS 0.97 1.09 0.89 0.83 1.40 1.61 0.00 -100.00%
P/EPS 15.93 27.96 31.17 23.52 31.13 135.08 0.00 -100.00%
EY 6.28 3.58 3.21 4.25 3.21 0.74 0.00 -100.00%
DY 3.92 0.00 3.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.49 0.50 0.55 0.84 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 09/08/01 21/05/01 13/02/01 16/11/00 07/08/00 08/05/00 22/02/00 -
Price 2.95 2.29 2.40 2.50 3.33 4.10 4.35 -
P/RPS 1.12 1.00 0.85 0.75 1.13 1.60 1.61 0.36%
P/EPS 18.43 25.62 29.93 21.39 25.28 134.43 41.43 0.82%
EY 5.43 3.90 3.34 4.68 3.95 0.74 2.41 -0.82%
DY 3.39 0.00 3.13 0.00 0.00 0.00 1.15 -1.09%
P/NAPS 0.57 0.45 0.48 0.50 0.68 0.82 0.91 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment