[ENGTEX] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -36.45%
YoY- -15.59%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 85,492 90,942 82,954 93,168 90,625 85,575 69,449 14.87%
PBT 4,320 3,579 4,516 4,763 6,876 7,190 1,208 134.03%
Tax -1,114 -971 -1,356 -1,369 -1,535 -2,085 -29 1041.01%
NP 3,206 2,608 3,160 3,394 5,341 5,105 1,179 94.93%
-
NP to SH 3,150 2,608 3,160 3,394 5,341 5,105 1,179 92.65%
-
Tax Rate 25.79% 27.13% 30.03% 28.74% 22.32% 29.00% 2.40% -
Total Cost 82,286 88,334 79,794 89,774 85,284 80,470 68,270 13.26%
-
Net Worth 139,263 136,919 136,776 135,760 127,166 107,505 60,195 75.01%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - 5,794 4,450 - 4,213 -
Div Payout % - - - 170.73% 83.33% - 357.40% -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 139,263 136,919 136,776 135,760 127,166 107,505 60,195 75.01%
NOSH 82,894 81,499 82,894 82,780 63,583 60,058 60,195 23.80%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 3.75% 2.87% 3.81% 3.64% 5.89% 5.97% 1.70% -
ROE 2.26% 1.90% 2.31% 2.50% 4.20% 4.75% 1.96% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 103.13 111.59 100.07 112.55 142.53 142.49 115.37 -7.21%
EPS 3.80 3.20 3.80 4.10 8.40 8.50 1.50 85.94%
DPS 0.00 0.00 0.00 7.00 7.00 0.00 7.00 -
NAPS 1.68 1.68 1.65 1.64 2.00 1.79 1.00 41.36%
Adjusted Per Share Value based on latest NOSH - 82,780
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 10.98 11.68 10.65 11.96 11.63 10.99 8.92 14.87%
EPS 0.40 0.33 0.41 0.44 0.69 0.66 0.15 92.41%
DPS 0.00 0.00 0.00 0.74 0.57 0.00 0.54 -
NAPS 0.1788 0.1758 0.1756 0.1743 0.1633 0.138 0.0773 74.99%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 1.50 1.67 1.90 1.69 1.60 2.00 2.35 -
P/RPS 1.45 1.50 1.90 1.50 1.12 1.40 2.04 -20.37%
P/EPS 39.47 52.19 49.84 41.22 19.05 23.53 119.98 -52.37%
EY 2.53 1.92 2.01 2.43 5.25 4.25 0.83 110.37%
DY 0.00 0.00 0.00 4.14 4.38 0.00 2.98 -
P/NAPS 0.89 0.99 1.15 1.03 0.80 1.12 2.35 -47.68%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 24/08/05 26/05/05 25/02/05 24/11/04 25/08/04 28/05/04 25/02/04 -
Price 0.88 1.75 1.90 1.86 1.50 2.05 2.23 -
P/RPS 0.85 1.57 1.90 1.65 1.05 1.44 1.93 -42.14%
P/EPS 23.16 54.69 49.84 45.37 17.86 24.12 113.86 -65.44%
EY 4.32 1.83 2.01 2.20 5.60 4.15 0.88 189.12%
DY 0.00 0.00 0.00 3.76 4.67 0.00 3.14 -
P/NAPS 0.52 1.04 1.15 1.13 0.75 1.15 2.23 -62.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment