[ENGTEX] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -6.89%
YoY- 168.02%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 93,074 85,492 90,942 82,954 93,168 90,625 85,575 5.75%
PBT 1,430 4,320 3,579 4,516 4,763 6,876 7,190 -65.89%
Tax -235 -1,114 -971 -1,356 -1,369 -1,535 -2,085 -76.63%
NP 1,195 3,206 2,608 3,160 3,394 5,341 5,105 -61.98%
-
NP to SH 1,101 3,150 2,608 3,160 3,394 5,341 5,105 -64.00%
-
Tax Rate 16.43% 25.79% 27.13% 30.03% 28.74% 22.32% 29.00% -
Total Cost 91,879 82,286 88,334 79,794 89,774 85,284 80,470 9.23%
-
Net Worth 143,130 139,263 136,919 136,776 135,760 127,166 107,505 21.00%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - 5,794 4,450 - -
Div Payout % - - - - 170.73% 83.33% - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 143,130 139,263 136,919 136,776 135,760 127,166 107,505 21.00%
NOSH 84,692 82,894 81,499 82,894 82,780 63,583 60,058 25.72%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 1.28% 3.75% 2.87% 3.81% 3.64% 5.89% 5.97% -
ROE 0.77% 2.26% 1.90% 2.31% 2.50% 4.20% 4.75% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 109.90 103.13 111.59 100.07 112.55 142.53 142.49 -15.88%
EPS 1.30 3.80 3.20 3.80 4.10 8.40 8.50 -71.36%
DPS 0.00 0.00 0.00 0.00 7.00 7.00 0.00 -
NAPS 1.69 1.68 1.68 1.65 1.64 2.00 1.79 -3.75%
Adjusted Per Share Value based on latest NOSH - 82,894
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 11.72 10.76 11.45 10.44 11.73 11.41 10.77 5.79%
EPS 0.14 0.40 0.33 0.40 0.43 0.67 0.64 -63.66%
DPS 0.00 0.00 0.00 0.00 0.73 0.56 0.00 -
NAPS 0.1802 0.1753 0.1724 0.1722 0.1709 0.1601 0.1353 21.03%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.81 1.50 1.67 1.90 1.69 1.60 2.00 -
P/RPS 0.74 1.45 1.50 1.90 1.50 1.12 1.40 -34.60%
P/EPS 62.31 39.47 52.19 49.84 41.22 19.05 23.53 91.29%
EY 1.60 2.53 1.92 2.01 2.43 5.25 4.25 -47.83%
DY 0.00 0.00 0.00 0.00 4.14 4.38 0.00 -
P/NAPS 0.48 0.89 0.99 1.15 1.03 0.80 1.12 -43.12%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 23/11/05 24/08/05 26/05/05 25/02/05 24/11/04 25/08/04 28/05/04 -
Price 0.68 0.88 1.75 1.90 1.86 1.50 2.05 -
P/RPS 0.62 0.85 1.57 1.90 1.65 1.05 1.44 -42.95%
P/EPS 52.31 23.16 54.69 49.84 45.37 17.86 24.12 67.46%
EY 1.91 4.32 1.83 2.01 2.20 5.60 4.15 -40.36%
DY 0.00 0.00 0.00 0.00 3.76 4.67 0.00 -
P/NAPS 0.40 0.52 1.04 1.15 1.13 0.75 1.15 -50.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment