[CAPITALA] YoY Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -17.68%
YoY- -22.57%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 3,046,393 2,579,025 1,561,476 992,509 622,322 0 -
PBT 531,384 -588,073 197,476 100,636 132,392 0 -
Tax 98,478 194,962 220,432 -1,797 -5,022 0 -
NP 629,862 -393,110 417,908 98,838 127,369 0 -
-
NP to SH 629,862 -393,110 417,892 98,626 127,369 0 -
-
Tax Rate -18.53% - -111.62% 1.79% 3.79% - -
Total Cost 2,416,530 2,972,135 1,143,568 893,670 494,953 0 -
-
Net Worth 2,312,776 1,792,590 1,508,181 0 815,633 0 -
Dividend
30/09/09 30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 2,312,776 1,792,590 1,508,181 0 815,633 0 -
NOSH 2,460,401 2,358,672 2,356,533 2,142,585 2,335,031 0 -
Ratio Analysis
30/09/09 30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 20.68% -15.24% 26.76% 9.96% 20.47% 0.00% -
ROE 27.23% -21.93% 27.71% 0.00% 15.62% 0.00% -
Per Share
30/09/09 30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 123.82 109.34 66.26 46.32 30.52 0.00 -
EPS 25.60 -16.53 17.73 4.67 8.67 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.76 0.64 0.00 0.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,072,636
30/09/09 30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 70.49 59.67 36.13 22.97 14.40 0.00 -
EPS 14.57 -9.10 9.67 2.28 2.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5351 0.4148 0.349 0.00 0.1887 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/09/09 30/09/08 30/03/07 31/03/06 31/03/05 - -
Price 1.40 1.24 1.77 1.76 1.57 0.00 -
P/RPS 1.13 1.13 2.67 3.80 5.14 0.00 -
P/EPS 5.47 -7.44 9.98 38.23 25.13 0.00 -
EY 18.29 -13.44 10.02 2.62 3.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.63 2.77 0.00 3.93 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 20/11/09 28/11/08 23/05/07 30/05/06 25/05/05 - -
Price 1.28 1.11 1.93 1.61 1.52 0.00 -
P/RPS 1.03 1.02 2.91 3.48 4.98 0.00 -
P/EPS 5.00 -6.66 10.88 34.98 24.33 0.00 -
EY 20.00 -15.01 9.19 2.86 4.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.46 3.02 0.00 3.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment