[APFT] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[APFT] APFT BERHAD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 112.28%
YoY- -87.0%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 5,561 3,843 7,149 5,868 3,699 8,498 9,109 -27.92%
PBT 2,150 -3,457 205 187 -1,452 112 221 352.58%
Tax -3,945 -1 -4 -7 -14 -5 0 -
NP -1,795 -3,458 201 180 -1,466 107 221 -
-
NP to SH -1,795 -3,458 201 180 -1,466 107 221 -
-
Tax Rate 183.49% - 1.95% 3.74% - 4.46% 0.00% -
Total Cost 7,356 7,301 6,948 5,688 5,165 8,391 8,888 -11.79%
-
Net Worth 31,491 33,008 35,561 37,636 36,255 36,685 37,885 -11.54%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 31,491 33,008 35,561 37,636 36,255 36,685 37,885 -11.54%
NOSH 157,456 157,181 154,615 163,636 157,634 152,857 157,857 -0.16%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -32.28% -89.98% 2.81% 3.07% -39.63% 1.26% 2.43% -
ROE -5.70% -10.48% 0.57% 0.48% -4.04% 0.29% 0.58% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 3.53 2.44 4.62 3.59 2.35 5.56 5.77 -27.82%
EPS -1.14 -2.20 0.13 0.11 -0.93 0.07 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.23 0.23 0.23 0.24 0.24 -11.39%
Adjusted Per Share Value based on latest NOSH - 163,636
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 0.41 0.29 0.53 0.44 0.28 0.63 0.68 -28.52%
EPS -0.13 -0.26 0.01 0.01 -0.11 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0246 0.0265 0.028 0.027 0.0273 0.0282 -11.39%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.49 0.53 0.63 0.60 0.60 0.68 0.87 -
P/RPS 13.87 21.68 13.63 16.73 25.57 12.23 15.08 -5.39%
P/EPS -42.98 -24.09 484.62 545.45 -64.52 971.43 621.43 -
EY -2.33 -4.15 0.21 0.18 -1.55 0.10 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.52 2.74 2.61 2.61 2.83 3.63 -22.96%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 25/02/13 26/11/12 27/08/12 29/05/12 28/02/12 17/11/11 15/08/11 -
Price 0.375 0.45 0.56 0.69 0.57 0.69 0.69 -
P/RPS 10.62 18.41 12.11 19.24 24.29 12.41 11.96 -7.58%
P/EPS -32.89 -20.45 430.77 627.27 -61.29 985.71 492.86 -
EY -3.04 -4.89 0.23 0.16 -1.63 0.10 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.14 2.43 3.00 2.48 2.88 2.88 -24.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment