[BIMB] QoQ Quarter Result on 31-Dec-2000 [#2]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -57.89%
YoY- -61.38%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 84,056 52,584 92,193 74,520 74,624 91,801 136,665 -27.65%
PBT 717 17,112 12,397 15,195 25,693 17,900 31,722 -91.98%
Tax -717 -17,112 -1,906 -7,933 -8,448 -17,900 -4,622 -71.09%
NP 0 0 10,491 7,262 17,245 0 27,100 -
-
NP to SH -4,485 -8,268 10,491 7,262 17,245 -6,105 27,100 -
-
Tax Rate 100.00% 100.00% 15.37% 52.21% 32.88% 100.00% 14.57% -
Total Cost 84,056 52,584 81,702 67,258 57,379 91,801 109,565 -16.18%
-
Net Worth 1,395,956 1,407,119 1,455,203 1,418,623 1,385,162 1,383,426 1,447,577 -2.38%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 17,448 - - - 16,130 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,395,956 1,407,119 1,455,203 1,418,623 1,385,162 1,383,426 1,447,577 -2.38%
NOSH 560,624 562,847 564,032 562,945 556,290 560,091 561,076 -0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 11.38% 9.75% 23.11% 0.00% 19.83% -
ROE -0.32% -0.59% 0.72% 0.51% 1.24% -0.44% 1.87% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.99 9.34 16.35 13.24 13.41 16.39 24.36 -27.63%
EPS -0.80 -1.47 1.86 1.29 3.10 -1.09 4.83 -
DPS 0.00 3.10 0.00 0.00 0.00 2.88 0.00 -
NAPS 2.49 2.50 2.58 2.52 2.49 2.47 2.58 -2.33%
Adjusted Per Share Value based on latest NOSH - 562,945
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.71 2.32 4.07 3.29 3.29 4.05 6.03 -27.63%
EPS -0.20 -0.36 0.46 0.32 0.76 -0.27 1.20 -
DPS 0.00 0.77 0.00 0.00 0.00 0.71 0.00 -
NAPS 0.6159 0.6208 0.6421 0.6259 0.6112 0.6104 0.6387 -2.39%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.50 1.49 1.16 1.66 1.89 2.02 2.45 -
P/RPS 10.00 15.95 7.10 12.54 14.09 12.32 10.06 -0.39%
P/EPS -187.50 -101.43 62.37 128.68 60.97 -185.32 50.72 -
EY -0.53 -0.99 1.60 0.78 1.64 -0.54 1.97 -
DY 0.00 2.08 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.60 0.60 0.45 0.66 0.76 0.82 0.95 -26.36%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 06/09/01 25/05/01 28/02/01 27/11/00 20/10/00 23/06/00 -
Price 1.52 1.79 1.31 1.35 1.69 1.75 2.16 -
P/RPS 10.14 19.16 8.01 10.20 12.60 10.68 8.87 9.32%
P/EPS -190.00 -121.86 70.43 104.65 54.52 -160.55 44.72 -
EY -0.53 -0.82 1.42 0.96 1.83 -0.62 2.24 -
DY 0.00 1.73 0.00 0.00 0.00 1.65 0.00 -
P/NAPS 0.61 0.72 0.51 0.54 0.68 0.71 0.84 -19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment