[EWINT] QoQ Cumulative Quarter Result on 31-Jan-2021 [#1]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -30.24%
YoY- 979.65%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Cumulative Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 572,712 537,966 410,832 303,276 672,985 615,601 164 22578.16%
PBT 50,802 106,325 95,993 77,470 113,891 91,745 26,675 53.46%
Tax -34,927 -34,784 -27,444 -20,873 -31,311 -27,026 -198 3015.81%
NP 15,875 71,541 68,549 56,597 82,580 64,719 26,477 -28.82%
-
NP to SH 13,570 69,826 67,337 56,034 80,326 62,886 25,253 -33.82%
-
Tax Rate 68.75% 32.71% 28.59% 26.94% 27.49% 29.46% 0.74% -
Total Cost 556,837 466,425 342,283 246,679 590,405 550,882 -26,313 -
-
Net Worth 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2.94%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 144,000 144,000 144,000 24,000 - - - -
Div Payout % 1,061.16% 206.23% 213.85% 42.83% - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 2,807,999 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2.94%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 2.77% 13.30% 16.69% 18.66% 12.27% 10.51% 16,144.51% -
ROE 0.48% 2.35% 2.24% 1.93% 2.94% 2.22% 0.94% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 23.86 22.42 17.12 12.64 28.04 25.65 0.01 17504.66%
EPS 0.57 2.91 2.81 2.33 3.35 2.62 1.05 -33.37%
DPS 6.00 6.00 6.00 1.00 0.00 0.00 0.00 -
NAPS 1.17 1.24 1.25 1.21 1.14 1.18 1.12 2.94%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 23.92 22.47 17.16 12.67 28.11 25.71 0.01 17534.09%
EPS 0.57 2.92 2.81 2.34 3.36 2.63 1.05 -33.37%
DPS 6.01 6.01 6.01 1.00 0.00 0.00 0.00 -
NAPS 1.1729 1.243 1.2531 1.213 1.1428 1.1829 1.1228 2.94%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.49 0.505 0.555 0.435 0.37 0.45 0.405 -
P/RPS 2.05 2.25 3.24 3.44 1.32 1.75 5,926.83 -99.50%
P/EPS 86.66 17.36 19.78 18.63 11.05 17.17 38.49 71.52%
EY 1.15 5.76 5.06 5.37 9.05 5.82 2.60 -41.86%
DY 12.24 11.88 10.81 2.30 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.44 0.36 0.32 0.38 0.36 10.79%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 16/12/21 17/09/21 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 -
Price 0.435 0.53 0.645 0.55 0.465 0.43 0.435 -
P/RPS 1.82 2.36 3.77 4.35 1.66 1.68 6,365.85 -99.55%
P/EPS 76.93 18.22 22.99 23.56 13.89 16.41 41.34 51.12%
EY 1.30 5.49 4.35 4.25 7.20 6.09 2.42 -33.84%
DY 13.79 11.32 9.30 1.82 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.52 0.45 0.41 0.36 0.39 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment