[EWINT] YoY TTM Result on 31-Jan-2021 [#1]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 63.3%
YoY- -22.58%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 105,299 133,088 318,680 976,210 529 4,886 179 189.32%
PBT -67,884 -246,979 -39,406 184,960 172,587 71,893 -100,526 -6.33%
Tax -4,631 -2,762 -15,585 -51,769 -663 4,395 2,143 -
NP -72,515 -249,741 -54,991 133,191 171,924 76,288 -98,383 -4.95%
-
NP to SH -72,889 -250,579 -57,124 131,170 169,436 74,201 -97,776 -4.77%
-
Tax Rate - - - 27.99% 0.38% -6.11% - -
Total Cost 177,814 382,829 373,671 843,019 -171,395 -71,402 98,562 10.32%
-
Net Worth 1,560,001 2,352,001 2,735,999 2,904,000 2,664,000 2,519,999 2,495,999 -7.53%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 144,000 - 120,000 24,000 - - - -
Div Payout % 0.00% - 0.00% 18.30% - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 1,560,001 2,352,001 2,735,999 2,904,000 2,664,000 2,519,999 2,495,999 -7.53%
NOSH 2,400,001 2,400,001 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin -68.87% -187.65% -17.26% 13.64% 32,499.81% 1,561.36% -54,962.57% -
ROE -4.67% -10.65% -2.09% 4.52% 6.36% 2.94% -3.92% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 4.39 5.55 13.28 40.68 0.02 0.20 0.01 175.55%
EPS -3.04 -10.44 -2.38 5.47 7.06 3.09 -4.07 -4.74%
DPS 6.00 0.00 5.00 1.00 0.00 0.00 0.00 -
NAPS 0.65 0.98 1.14 1.21 1.11 1.05 1.04 -7.53%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 4.40 5.56 13.31 40.78 0.02 0.20 0.01 175.66%
EPS -3.04 -10.47 -2.39 5.48 7.08 3.10 -4.08 -4.78%
DPS 6.01 0.00 5.01 1.00 0.00 0.00 0.00 -
NAPS 0.6516 0.9824 1.1428 1.213 1.1127 1.0526 1.0426 -7.53%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.325 0.46 0.41 0.435 0.75 0.75 1.09 -
P/RPS 7.41 8.30 3.09 1.07 3,402.65 368.40 14,614.53 -71.74%
P/EPS -10.70 -4.41 -17.23 7.96 10.62 24.26 -26.76 -14.16%
EY -9.34 -22.70 -5.81 12.56 9.41 4.12 -3.74 16.47%
DY 18.46 0.00 12.20 2.30 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.36 0.36 0.68 0.71 1.05 -11.62%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 20/03/24 22/03/23 16/03/22 25/03/21 26/03/20 28/03/19 29/03/18 -
Price 0.345 0.42 0.42 0.55 0.435 0.75 1.03 -
P/RPS 7.86 7.57 3.16 1.35 1,973.53 368.40 13,810.06 -71.19%
P/EPS -11.36 -4.02 -17.65 10.06 6.16 24.26 -25.28 -12.47%
EY -8.80 -24.86 -5.67 9.94 16.23 4.12 -3.96 14.22%
DY 17.39 0.00 11.90 1.82 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.37 0.45 0.39 0.71 0.99 -9.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment