[DAIMAN] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -9.5%
YoY- 32.94%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 18,294 18,318 17,370 24,052 25,578 23,015 15,104 13.61%
PBT 3,027 771 4,376 5,686 6,399 7,143 10,074 -55.10%
Tax -701 -306 -731 -1,759 -2,060 -1,752 -633 7.03%
NP 2,326 465 3,645 3,927 4,339 5,391 9,441 -60.66%
-
NP to SH 2,326 465 3,645 3,927 4,339 5,391 9,441 -60.66%
-
Tax Rate 23.16% 39.69% 16.70% 30.94% 32.19% 24.53% 6.28% -
Total Cost 15,968 17,853 13,725 20,125 21,239 17,624 5,663 99.46%
-
Net Worth 1,122,742 1,120,428 999,000 1,003,067 995,286 997,670 1,000,030 8.01%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 8,857 - - - 8,947 - -
Div Payout % - 1,904.76% - - - 165.98% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,122,742 1,120,428 999,000 1,003,067 995,286 997,670 1,000,030 8.01%
NOSH 223,653 221,428 224,999 224,399 223,659 223,692 223,720 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.71% 2.54% 20.98% 16.33% 16.96% 23.42% 62.51% -
ROE 0.21% 0.04% 0.36% 0.39% 0.44% 0.54% 0.94% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.18 8.27 7.72 10.72 11.44 10.29 6.75 13.65%
EPS 1.04 0.21 1.62 1.75 1.94 2.41 4.22 -60.65%
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 5.02 5.06 4.44 4.47 4.45 4.46 4.47 8.03%
Adjusted Per Share Value based on latest NOSH - 224,399
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.70 8.72 8.26 11.44 12.17 10.95 7.19 13.53%
EPS 1.11 0.22 1.73 1.87 2.06 2.56 4.49 -60.57%
DPS 0.00 4.21 0.00 0.00 0.00 4.26 0.00 -
NAPS 5.3418 5.3308 4.753 4.7724 4.7354 4.7467 4.7579 8.01%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.15 1.44 1.14 1.19 1.50 1.83 2.42 -
P/RPS 14.06 17.41 14.77 11.10 13.12 17.79 35.85 -46.39%
P/EPS 110.58 685.71 70.37 68.00 77.32 75.93 57.35 54.85%
EY 0.90 0.15 1.42 1.47 1.29 1.32 1.74 -35.53%
DY 0.00 2.78 0.00 0.00 0.00 2.19 0.00 -
P/NAPS 0.23 0.28 0.26 0.27 0.34 0.41 0.54 -43.36%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 19/09/01 29/05/01 27/02/01 30/11/00 29/08/00 30/05/00 -
Price 1.43 1.18 1.35 1.20 1.36 1.73 2.09 -
P/RPS 17.48 14.26 17.49 11.20 11.89 16.81 30.96 -31.66%
P/EPS 137.50 561.90 83.33 68.57 70.10 71.78 49.53 97.40%
EY 0.73 0.18 1.20 1.46 1.43 1.39 2.02 -49.23%
DY 0.00 3.39 0.00 0.00 0.00 2.31 0.00 -
P/NAPS 0.28 0.23 0.30 0.27 0.31 0.39 0.47 -29.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment