[YEELEE] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 161.86%
YoY- 126.15%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 380,222 345,494 352,931 251,524 189,887 181,915 177,416 13.54%
PBT 13,625 11,714 14,035 4,812 2,242 3,020 4,895 18.59%
Tax -3,574 -3,159 -3,958 -748 -445 -1,078 -1,831 11.78%
NP 10,051 8,555 10,077 4,064 1,797 1,942 3,064 21.88%
-
NP to SH 10,051 8,555 10,077 4,064 1,797 1,941 3,064 21.88%
-
Tax Rate 26.23% 26.97% 28.20% 15.54% 19.85% 35.70% 37.41% -
Total Cost 370,171 336,939 342,854 247,460 188,090 179,973 174,352 13.36%
-
Net Worth 225,949 190,442 176,037 160,747 156,689 146,670 125,440 10.30%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 225,949 190,442 176,037 160,747 156,689 146,670 125,440 10.30%
NOSH 62,701 62,719 62,706 62,716 62,613 62,612 62,720 -0.00%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.64% 2.48% 2.86% 1.62% 0.95% 1.07% 1.73% -
ROE 4.45% 4.49% 5.72% 2.53% 1.15% 1.32% 2.44% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 606.40 550.85 562.83 401.05 303.27 290.54 282.87 13.54%
EPS 16.03 13.64 16.07 6.48 2.87 3.10 4.89 21.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6036 3.0364 2.8073 2.5631 2.5025 2.3425 2.00 10.30%
Adjusted Per Share Value based on latest NOSH - 62,643
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 198.44 180.32 184.20 131.27 99.10 94.94 92.60 13.53%
EPS 5.25 4.46 5.26 2.12 0.94 1.01 1.60 21.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1793 0.9939 0.9188 0.839 0.8178 0.7655 0.6547 10.30%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.54 0.66 0.52 0.51 0.51 0.57 0.62 -
P/RPS 0.25 0.12 0.09 0.13 0.17 0.20 0.22 2.15%
P/EPS 9.61 4.84 3.24 7.87 17.77 18.39 12.69 -4.52%
EY 10.41 20.67 30.90 12.71 5.63 5.44 7.88 4.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.22 0.19 0.20 0.20 0.24 0.31 5.60%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 18/08/09 28/08/08 28/08/07 29/08/06 24/08/05 25/08/04 -
Price 1.62 0.70 0.52 0.51 0.49 0.56 0.65 -
P/RPS 0.27 0.13 0.09 0.13 0.16 0.19 0.23 2.70%
P/EPS 10.11 5.13 3.24 7.87 17.07 18.06 13.31 -4.47%
EY 9.90 19.49 30.90 12.71 5.86 5.54 7.52 4.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.23 0.19 0.20 0.20 0.24 0.33 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment