[YEELEE] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 30.93%
YoY- 126.15%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 760,444 690,988 705,862 503,048 379,774 363,830 354,832 13.54%
PBT 27,250 23,428 28,070 9,624 4,484 6,040 9,790 18.59%
Tax -7,148 -6,318 -7,916 -1,496 -890 -2,156 -3,662 11.78%
NP 20,102 17,110 20,154 8,128 3,594 3,884 6,128 21.88%
-
NP to SH 20,102 17,110 20,154 8,128 3,594 3,882 6,128 21.88%
-
Tax Rate 26.23% 26.97% 28.20% 15.54% 19.85% 35.70% 37.41% -
Total Cost 740,342 673,878 685,708 494,920 376,180 359,946 348,704 13.36%
-
Net Worth 225,949 190,442 176,037 160,747 156,689 146,670 125,440 10.30%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 225,949 190,442 176,037 160,747 156,689 146,670 125,440 10.30%
NOSH 62,701 62,719 62,706 62,716 62,613 62,612 62,720 -0.00%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.64% 2.48% 2.86% 1.62% 0.95% 1.07% 1.73% -
ROE 8.90% 8.98% 11.45% 5.06% 2.29% 2.65% 4.89% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1,212.81 1,101.70 1,125.65 802.10 606.54 581.08 565.74 13.54%
EPS 32.06 27.28 32.14 12.96 5.74 6.20 9.78 21.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6036 3.0364 2.8073 2.5631 2.5025 2.3425 2.00 10.30%
Adjusted Per Share Value based on latest NOSH - 62,643
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 396.88 360.63 368.40 262.55 198.21 189.89 185.19 13.53%
EPS 10.49 8.93 10.52 4.24 1.88 2.03 3.20 21.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1793 0.9939 0.9188 0.839 0.8178 0.7655 0.6547 10.30%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.54 0.66 0.52 0.51 0.51 0.57 0.62 -
P/RPS 0.13 0.06 0.05 0.06 0.08 0.10 0.11 2.82%
P/EPS 4.80 2.42 1.62 3.94 8.89 9.19 6.35 -4.55%
EY 20.82 41.33 61.81 25.41 11.25 10.88 15.76 4.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.22 0.19 0.20 0.20 0.24 0.31 5.60%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 18/08/09 28/08/08 28/08/07 29/08/06 24/08/05 25/08/04 -
Price 1.62 0.70 0.52 0.51 0.49 0.56 0.65 -
P/RPS 0.13 0.06 0.05 0.06 0.08 0.10 0.11 2.82%
P/EPS 5.05 2.57 1.62 3.94 8.54 9.03 6.65 -4.48%
EY 19.79 38.97 61.81 25.41 11.71 11.07 15.03 4.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.23 0.19 0.20 0.20 0.24 0.33 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment