[YEELEE] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 55.2%
YoY- 31.74%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 737,771 686,710 609,309 484,983 379,589 366,353 318,885 14.99%
PBT 28,625 20,499 22,355 8,034 4,515 4,875 8,107 23.38%
Tax -6,982 -4,623 -6,029 -2,464 -287 -2,229 -4,052 9.48%
NP 21,643 15,876 16,326 5,570 4,228 2,646 4,055 32.18%
-
NP to SH 21,643 15,876 16,326 5,570 4,228 2,645 4,055 32.18%
-
Tax Rate 24.39% 22.55% 26.97% 30.67% 6.36% 45.72% 49.98% -
Total Cost 716,128 670,834 592,983 479,413 375,361 363,707 314,830 14.67%
-
Net Worth 225,832 190,269 176,056 160,561 156,332 146,525 125,093 10.34%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,134 3,133 2,508 2,039 1,885 1,228 2,509 3.77%
Div Payout % 14.48% 19.74% 15.37% 36.62% 44.60% 46.45% 61.88% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 225,832 190,269 176,056 160,561 156,332 146,525 125,093 10.34%
NOSH 62,668 62,662 62,713 62,643 62,470 62,551 62,546 0.03%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.93% 2.31% 2.68% 1.15% 1.11% 0.72% 1.27% -
ROE 9.58% 8.34% 9.27% 3.47% 2.70% 1.81% 3.24% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1,177.26 1,095.88 971.57 774.20 607.63 585.69 509.84 14.95%
EPS 34.54 25.34 26.03 8.89 6.77 4.23 6.48 32.15%
DPS 5.00 5.00 4.00 3.26 3.00 2.00 4.00 3.78%
NAPS 3.6036 3.0364 2.8073 2.5631 2.5025 2.3425 2.00 10.30%
Adjusted Per Share Value based on latest NOSH - 62,643
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 385.05 358.40 318.00 253.12 198.11 191.20 166.43 14.99%
EPS 11.30 8.29 8.52 2.91 2.21 1.38 2.12 32.15%
DPS 1.64 1.64 1.31 1.06 0.98 0.64 1.31 3.81%
NAPS 1.1786 0.993 0.9189 0.838 0.8159 0.7647 0.6529 10.34%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.54 0.66 0.52 0.51 0.51 0.57 0.62 -
P/RPS 0.13 0.06 0.05 0.07 0.08 0.10 0.12 1.34%
P/EPS 4.46 2.61 2.00 5.74 7.54 13.48 9.56 -11.92%
EY 22.43 38.39 50.06 17.43 13.27 7.42 10.46 13.55%
DY 3.25 7.58 7.69 6.39 5.88 3.51 6.45 -10.79%
P/NAPS 0.43 0.22 0.19 0.20 0.20 0.24 0.31 5.60%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 18/08/09 28/08/08 28/08/07 29/08/06 24/08/05 25/08/04 -
Price 1.62 0.70 0.52 0.51 0.49 0.56 0.65 -
P/RPS 0.14 0.06 0.05 0.07 0.08 0.10 0.13 1.24%
P/EPS 4.69 2.76 2.00 5.74 7.24 13.24 10.03 -11.89%
EY 21.32 36.19 50.06 17.43 13.81 7.55 9.97 13.49%
DY 3.09 7.14 7.69 6.39 6.12 3.57 6.15 -10.83%
P/NAPS 0.45 0.23 0.19 0.20 0.20 0.24 0.33 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment