[ASTRO] QoQ Quarter Result on 30-Apr-2020 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- -46.85%
YoY- -58.09%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 1,108,722 1,107,046 1,091,006 1,052,894 1,225,644 1,215,375 1,236,382 -6.97%
PBT 201,695 206,832 187,460 96,856 195,906 219,480 220,791 -5.82%
Tax -50,180 -40,605 -50,335 -23,898 -58,166 -49,765 -52,946 -3.49%
NP 151,515 166,227 137,125 72,958 137,740 169,715 167,845 -6.56%
-
NP to SH 167,826 164,531 133,649 73,841 138,919 170,847 169,336 -0.59%
-
Tax Rate 24.88% 19.63% 26.85% 24.67% 29.69% 22.67% 23.98% -
Total Cost 957,207 940,819 953,881 979,936 1,087,904 1,045,660 1,068,537 -7.04%
-
Net Worth 1,077,838 1,003,271 938,611 880,208 855,700 831,680 755,554 26.58%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 208,580 78,217 78,217 52,145 78,217 104,286 104,286 58.41%
Div Payout % 124.28% 47.54% 58.52% 70.62% 56.30% 61.04% 61.59% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 1,077,838 1,003,271 938,611 880,208 855,700 831,680 755,554 26.58%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 13.67% 15.02% 12.57% 6.93% 11.24% 13.96% 13.58% -
ROE 15.57% 16.40% 14.24% 8.39% 16.23% 20.54% 22.41% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 21.26 21.23 20.92 20.19 23.50 23.31 23.71 -6.98%
EPS 3.22 3.15 2.56 1.42 2.66 3.28 3.24 -0.41%
DPS 4.00 1.50 1.50 1.00 1.50 2.00 2.00 58.40%
NAPS 0.2067 0.1924 0.18 0.1688 0.1641 0.1595 0.1449 26.58%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 21.26 21.22 20.92 20.19 23.50 23.30 23.70 -6.95%
EPS 3.22 3.15 2.56 1.42 2.66 3.28 3.25 -0.61%
DPS 4.00 1.50 1.50 1.00 1.50 2.00 2.00 58.40%
NAPS 0.2066 0.1924 0.18 0.1688 0.1641 0.1595 0.1449 26.54%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.85 0.73 0.795 0.945 1.20 1.35 1.45 -
P/RPS 4.00 3.44 3.80 4.68 5.11 5.79 6.12 -24.58%
P/EPS 26.41 23.14 31.02 66.73 45.04 41.20 44.65 -29.42%
EY 3.79 4.32 3.22 1.50 2.22 2.43 2.24 41.76%
DY 4.71 2.05 1.89 1.06 1.25 1.48 1.38 125.84%
P/NAPS 4.11 3.79 4.42 5.60 7.31 8.46 10.01 -44.60%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 03/12/20 15/09/20 18/06/20 25/03/20 04/12/19 12/09/19 -
Price 0.92 0.88 0.805 0.98 0.83 1.36 1.34 -
P/RPS 4.33 4.15 3.85 4.85 3.53 5.83 5.65 -16.18%
P/EPS 28.59 27.89 31.41 69.21 31.16 41.51 41.26 -21.60%
EY 3.50 3.59 3.18 1.44 3.21 2.41 2.42 27.74%
DY 4.35 1.70 1.86 1.02 1.81 1.47 1.49 103.60%
P/NAPS 4.45 4.57 4.47 5.81 5.06 8.53 9.25 -38.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment