[ASTRO] QoQ Quarter Result on 31-Jul-2019 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
12-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- -3.89%
YoY- 921.39%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 1,052,894 1,225,644 1,215,375 1,236,382 1,234,402 1,367,801 1,383,868 -16.67%
PBT 96,856 195,906 219,480 220,791 226,503 171,356 215,694 -41.38%
Tax -23,898 -58,166 -49,765 -52,946 -57,188 -52,715 -62,075 -47.10%
NP 72,958 137,740 169,715 167,845 169,315 118,641 153,619 -39.15%
-
NP to SH 73,841 138,919 170,847 169,336 176,196 118,398 153,215 -38.55%
-
Tax Rate 24.67% 29.69% 22.67% 23.98% 25.25% 30.76% 28.78% -
Total Cost 979,936 1,087,904 1,045,660 1,068,537 1,065,087 1,249,160 1,230,249 -14.08%
-
Net Worth 880,208 855,700 831,680 755,554 692,982 585,046 614,718 27.06%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 52,145 78,217 104,286 104,286 104,286 78,214 130,347 -45.73%
Div Payout % 70.62% 56.30% 61.04% 61.59% 59.19% 66.06% 85.07% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 880,208 855,700 831,680 755,554 692,982 585,046 614,718 27.06%
NOSH 5,214,506 5,214,506 5,214,506 5,214,314 5,214,314 5,214,314 5,214,314 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 6.93% 11.24% 13.96% 13.58% 13.72% 8.67% 11.10% -
ROE 8.39% 16.23% 20.54% 22.41% 25.43% 20.24% 24.92% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 20.19 23.50 23.31 23.71 23.67 26.23 26.54 -16.67%
EPS 1.42 2.66 3.28 3.24 3.38 2.27 2.94 -38.46%
DPS 1.00 1.50 2.00 2.00 2.00 1.50 2.50 -45.74%
NAPS 0.1688 0.1641 0.1595 0.1449 0.1329 0.1122 0.1179 27.05%
Adjusted Per Share Value based on latest NOSH - 5,214,314
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 20.17 23.48 23.29 23.69 23.65 26.21 26.52 -16.69%
EPS 1.41 2.66 3.27 3.24 3.38 2.27 2.94 -38.75%
DPS 1.00 1.50 2.00 2.00 2.00 1.50 2.50 -45.74%
NAPS 0.1687 0.164 0.1594 0.1448 0.1328 0.1121 0.1178 27.07%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.945 1.20 1.35 1.45 1.45 1.68 1.35 -
P/RPS 4.68 5.11 5.79 6.12 6.13 6.40 5.09 -5.44%
P/EPS 66.73 45.04 41.20 44.65 42.91 73.99 45.94 28.28%
EY 1.50 2.22 2.43 2.24 2.33 1.35 2.18 -22.07%
DY 1.06 1.25 1.48 1.38 1.38 0.89 1.85 -31.03%
P/NAPS 5.60 7.31 8.46 10.01 10.91 14.97 11.45 -37.95%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 18/06/20 25/03/20 04/12/19 12/09/19 25/06/19 26/03/19 05/12/18 -
Price 0.98 0.83 1.36 1.34 1.51 1.53 1.29 -
P/RPS 4.85 3.53 5.83 5.65 6.38 5.83 4.86 -0.13%
P/EPS 69.21 31.16 41.51 41.26 44.69 67.38 43.90 35.49%
EY 1.44 3.21 2.41 2.42 2.24 1.48 2.28 -26.40%
DY 1.02 1.81 1.47 1.49 1.32 0.98 1.94 -34.88%
P/NAPS 5.81 5.06 8.53 9.25 11.36 13.64 10.94 -34.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment