[KENANGA] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 162.6%
YoY- -49.56%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 165,713 159,418 169,052 156,640 171,368 177,296 167,124 -0.56%
PBT 14,434 9,077 8,471 10,969 -9,418 9,337 5,350 93.45%
Tax -5,727 -4,785 -2,870 -3,183 -3,019 -3,545 -2,230 87.21%
NP 8,707 4,292 5,601 7,786 -12,437 5,792 3,120 97.84%
-
NP to SH 8,707 4,292 5,601 7,786 -12,437 5,792 3,120 97.84%
-
Tax Rate 39.68% 52.72% 33.88% 29.02% - 37.97% 41.68% -
Total Cost 157,006 155,126 163,451 148,854 183,805 171,504 164,004 -2.85%
-
Net Worth 901,306 901,306 887,332 887,408 861,965 864,811 875,240 1.97%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 7,686 - - - -
Div Payout % - - - 98.72% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 901,306 901,306 887,332 887,408 861,965 864,811 875,240 1.97%
NOSH 722,741 722,741 722,741 722,741 722,741 722,741 722,678 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.25% 2.69% 3.31% 4.97% -7.26% 3.27% 1.87% -
ROE 0.97% 0.48% 0.63% 0.88% -1.44% 0.67% 0.36% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 23.72 22.82 24.20 22.42 24.06 25.01 23.30 1.19%
EPS 1.25 0.61 0.80 1.11 -1.75 0.82 0.43 103.29%
DPS 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.27 1.27 1.21 1.22 1.22 3.77%
Adjusted Per Share Value based on latest NOSH - 722,741
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 22.80 21.94 23.26 21.55 23.58 24.40 23.00 -0.57%
EPS 1.20 0.59 0.77 1.07 -1.71 0.80 0.43 97.84%
DPS 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
NAPS 1.2402 1.2402 1.2209 1.221 1.186 1.1899 1.2043 1.97%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.45 0.495 0.575 0.54 0.60 0.73 0.68 -
P/RPS 1.90 2.17 2.38 2.41 2.49 2.92 2.92 -24.85%
P/EPS 36.11 80.58 71.73 48.46 -34.37 89.34 156.36 -62.25%
EY 2.77 1.24 1.39 2.06 -2.91 1.12 0.64 164.87%
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.45 0.43 0.50 0.60 0.56 -26.83%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 24/05/19 28/02/19 22/11/18 21/08/18 -
Price 0.425 0.465 0.50 0.55 0.575 0.62 0.765 -
P/RPS 1.79 2.04 2.07 2.45 2.39 2.48 3.28 -33.14%
P/EPS 34.10 75.70 62.37 49.36 -32.93 75.88 175.90 -66.40%
EY 2.93 1.32 1.60 2.03 -3.04 1.32 0.57 196.96%
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.39 0.43 0.48 0.51 0.63 -34.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment