[POHUAT] QoQ TTM Result on 31-Jan-2017 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
22-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jan-2017 [#1]
Profit Trend
QoQ- 7.51%
YoY- 12.08%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 614,269 594,634 568,802 547,619 535,218 523,348 510,198 13.13%
PBT 67,214 70,085 70,651 61,897 58,614 53,803 53,717 16.07%
Tax -11,437 -13,597 -13,686 -11,645 -11,851 -10,458 -9,837 10.53%
NP 55,777 56,488 56,965 50,252 46,763 43,345 43,880 17.29%
-
NP to SH 55,771 56,988 57,325 50,598 47,064 43,857 44,492 16.20%
-
Tax Rate 17.02% 19.40% 19.37% 18.81% 20.22% 19.44% 18.31% -
Total Cost 558,492 538,146 511,837 497,367 488,455 480,003 466,318 12.74%
-
Net Worth 284,985 273,657 265,331 265,630 243,294 226,123 216,515 20.04%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 17,088 14,947 12,809 17,069 17,071 17,068 15,999 4.47%
Div Payout % 30.64% 26.23% 22.35% 33.74% 36.27% 38.92% 35.96% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 284,985 273,657 265,331 265,630 243,294 226,123 216,515 20.04%
NOSH 213,664 213,628 226,805 226,805 226,805 213,525 213,021 0.20%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 9.08% 9.50% 10.01% 9.18% 8.74% 8.28% 8.60% -
ROE 19.57% 20.82% 21.61% 19.05% 19.34% 19.40% 20.55% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 287.49 278.35 266.45 256.52 250.72 245.10 239.50 12.91%
EPS 26.10 26.68 26.85 23.70 22.05 20.54 20.89 15.95%
DPS 8.00 7.00 6.00 8.00 8.00 8.00 7.51 4.29%
NAPS 1.3338 1.281 1.2429 1.2443 1.1397 1.059 1.0164 19.80%
Adjusted Per Share Value based on latest NOSH - 226,805
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 220.72 213.67 204.38 196.77 192.32 188.05 183.33 13.13%
EPS 20.04 20.48 20.60 18.18 16.91 15.76 15.99 16.19%
DPS 6.14 5.37 4.60 6.13 6.13 6.13 5.75 4.45%
NAPS 1.024 0.9833 0.9534 0.9545 0.8742 0.8125 0.778 20.04%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 2.01 1.92 1.83 1.85 1.57 1.49 1.51 -
P/RPS 0.70 0.69 0.69 0.72 0.63 0.61 0.63 7.25%
P/EPS 7.70 7.20 6.81 7.81 7.12 7.25 7.23 4.27%
EY 12.99 13.89 14.67 12.81 14.04 13.78 13.83 -4.08%
DY 3.98 3.65 3.28 4.32 5.10 5.37 4.97 -13.72%
P/NAPS 1.51 1.50 1.47 1.49 1.38 1.41 1.49 0.89%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 20/12/17 25/09/17 14/06/17 22/03/17 22/12/16 26/09/16 30/06/16 -
Price 1.75 1.96 1.89 2.01 1.68 1.53 1.54 -
P/RPS 0.61 0.70 0.71 0.78 0.67 0.62 0.64 -3.14%
P/EPS 6.70 7.35 7.04 8.48 7.62 7.45 7.37 -6.14%
EY 14.92 13.61 14.21 11.79 13.12 13.42 13.56 6.56%
DY 4.57 3.57 3.17 3.98 4.76 5.23 4.88 -4.26%
P/NAPS 1.31 1.53 1.52 1.62 1.47 1.44 1.52 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment