[AHEALTH] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -32.16%
YoY- -13.52%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 170,634 180,653 159,270 178,229 163,061 165,253 155,946 6.16%
PBT 18,484 17,124 16,183 14,543 16,739 18,637 17,368 4.22%
Tax -4,478 -3,002 -2,953 -3,129 64 -3,695 -3,667 14.20%
NP 14,006 14,122 13,230 11,414 16,803 14,942 13,701 1.47%
-
NP to SH 14,004 14,123 13,224 11,399 16,804 14,897 13,699 1.47%
-
Tax Rate 24.23% 17.53% 18.25% 21.52% -0.38% 19.83% 21.11% -
Total Cost 156,628 166,531 146,040 166,815 146,258 150,311 142,245 6.61%
-
Net Worth 424,170 409,992 405,125 392,099 381,202 365,595 360,809 11.35%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 9,426 - 8,008 - 8,210 - 7,614 15.24%
Div Payout % 67.31% - 60.56% - 48.86% - 55.58% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 424,170 409,992 405,125 392,099 381,202 365,595 360,809 11.35%
NOSH 471,914 471,654 471,124 117,661 117,546 117,431 117,146 152.53%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.21% 7.82% 8.31% 6.40% 10.30% 9.04% 8.79% -
ROE 3.30% 3.44% 3.26% 2.91% 4.41% 4.07% 3.80% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 36.20 38.33 33.81 151.82 139.02 141.03 133.12 -57.92%
EPS 2.97 3.00 2.81 9.71 14.33 12.71 11.69 -59.78%
DPS 2.00 0.00 1.70 0.00 7.00 0.00 6.50 -54.32%
NAPS 0.90 0.87 0.86 3.34 3.25 3.12 3.08 -55.86%
Adjusted Per Share Value based on latest NOSH - 117,661
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 23.71 25.10 22.13 24.77 22.66 22.96 21.67 6.16%
EPS 1.95 1.96 1.84 1.58 2.34 2.07 1.90 1.74%
DPS 1.31 0.00 1.11 0.00 1.14 0.00 1.06 15.11%
NAPS 0.5894 0.5697 0.5629 0.5448 0.5297 0.508 0.5014 11.34%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.24 2.18 2.17 8.87 7.80 8.25 6.79 -
P/RPS 6.19 5.69 6.42 5.84 5.61 5.85 5.10 13.74%
P/EPS 75.39 72.74 77.30 91.35 54.44 64.89 58.06 18.96%
EY 1.33 1.37 1.29 1.09 1.84 1.54 1.72 -15.71%
DY 0.89 0.00 0.78 0.00 0.90 0.00 0.96 -4.90%
P/NAPS 2.49 2.51 2.52 2.66 2.40 2.64 2.20 8.58%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 21/11/19 21/08/19 23/05/19 28/02/19 15/11/18 16/08/18 -
Price 2.41 2.40 2.03 8.60 8.95 8.10 7.25 -
P/RPS 6.66 6.26 6.00 5.66 6.44 5.74 5.45 14.25%
P/EPS 81.11 80.08 72.31 88.57 62.47 63.71 62.00 19.55%
EY 1.23 1.25 1.38 1.13 1.60 1.57 1.61 -16.38%
DY 0.83 0.00 0.84 0.00 0.78 0.00 0.90 -5.24%
P/NAPS 2.68 2.76 2.36 2.57 2.75 2.60 2.35 9.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment