[ACME] QoQ Quarter Result on 30-Sep-2002 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- 186.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 9,352 8,433 11,570 11,366 9,591 9,821 11,253 -11.63%
PBT 645 -562 1,465 3,406 1,114 830 1,267 -36.32%
Tax -199 -56 -353 -455 -84 -24 -10 638.38%
NP 446 -618 1,112 2,951 1,030 806 1,257 -49.97%
-
NP to SH 446 -618 1,112 2,951 1,030 806 1,257 -49.97%
-
Tax Rate 30.85% - 24.10% 13.36% 7.54% 2.89% 0.79% -
Total Cost 8,906 9,051 10,458 8,415 8,561 9,015 9,996 -7.42%
-
Net Worth 54,157 54,175 57,199 49,659 46,880 43,763 39,480 23.52%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - 1,786 - - - -
Div Payout % - - - 60.53% - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 54,157 54,175 57,199 49,659 46,880 43,763 39,480 23.52%
NOSH 39,821 40,129 40,000 35,726 34,219 31,484 29,030 23.52%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 4.77% -7.33% 9.61% 25.96% 10.74% 8.21% 11.17% -
ROE 0.82% -1.14% 1.94% 5.94% 2.20% 1.84% 3.18% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 23.48 21.01 28.93 31.81 28.03 31.19 38.76 -28.47%
EPS 1.12 -1.54 2.78 8.26 3.01 2.56 4.33 -59.50%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.43 1.39 1.37 1.39 1.36 0.00%
Adjusted Per Share Value based on latest NOSH - 35,726
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 2.63 2.37 3.26 3.20 2.70 2.76 3.17 -11.73%
EPS 0.13 -0.17 0.31 0.83 0.29 0.23 0.35 -48.42%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.1524 0.1524 0.1609 0.1397 0.1319 0.1231 0.1111 23.52%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 - - -
Price 1.12 1.10 1.16 1.16 1.42 0.00 0.00 -
P/RPS 4.77 5.23 4.01 3.65 5.07 0.00 0.00 -
P/EPS 100.00 -71.43 41.73 14.04 47.18 0.00 0.00 -
EY 1.00 -1.40 2.40 7.12 2.12 0.00 0.00 -
DY 0.00 0.00 0.00 4.31 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 0.81 0.83 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 28/05/03 17/01/03 26/11/02 26/08/02 17/05/02 28/03/02 -
Price 1.32 1.16 1.19 1.19 1.37 1.60 0.00 -
P/RPS 5.62 5.52 4.11 3.74 4.89 5.13 0.00 -
P/EPS 117.86 -75.32 42.81 14.41 45.51 62.50 0.00 -
EY 0.85 -1.33 2.34 6.94 2.20 1.60 0.00 -
DY 0.00 0.00 0.00 4.20 0.00 0.00 0.00 -
P/NAPS 0.97 0.86 0.83 0.86 1.00 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment