[ACME] QoQ Quarter Result on 30-Jun-2006 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -738.97%
YoY- -694.21%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,960 14,732 15,235 15,253 12,483 19,239 15,694 -21.30%
PBT -31 178 -5,368 -5,299 -761 188 869 -
Tax 23 -65 885 89 140 -141 -180 -
NP -8 113 -4,483 -5,210 -621 47 689 -
-
NP to SH -8 113 -4,483 -5,210 -621 47 689 -
-
Tax Rate - 36.52% - - - 75.00% 20.71% -
Total Cost 10,968 14,619 19,718 20,463 13,104 19,192 15,005 -18.87%
-
Net Worth 44,800 45,199 44,390 49,181 54,487 53,658 54,879 -12.66%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 44,800 45,199 44,390 49,181 54,487 53,658 54,879 -12.66%
NOSH 40,000 40,357 39,991 39,984 40,064 39,166 40,058 -0.09%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -0.07% 0.77% -29.43% -34.16% -4.97% 0.24% 4.39% -
ROE -0.02% 0.25% -10.10% -10.59% -1.14% 0.09% 1.26% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 27.40 36.50 38.10 38.15 31.16 49.12 39.18 -21.22%
EPS -0.02 0.28 -11.21 -13.03 -1.55 0.12 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.11 1.23 1.36 1.37 1.37 -12.57%
Adjusted Per Share Value based on latest NOSH - 39,984
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.08 4.14 4.29 4.29 3.51 5.41 4.42 -21.41%
EPS 0.00 0.03 -1.26 -1.47 -0.17 0.01 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.126 0.1272 0.1249 0.1384 0.1533 0.151 0.1544 -12.68%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.09 0.94 0.62 0.71 0.71 0.65 0.80 -
P/RPS 3.98 2.58 1.63 1.86 2.28 1.32 2.04 56.19%
P/EPS -5,450.00 335.71 -5.53 -5.45 -45.81 541.67 46.51 -
EY -0.02 0.30 -18.08 -18.35 -2.18 0.18 2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.84 0.56 0.58 0.52 0.47 0.58 40.93%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 22/02/07 22/11/06 12/09/06 25/05/06 21/02/06 23/11/05 -
Price 0.89 1.05 0.85 0.60 0.69 0.70 0.75 -
P/RPS 3.25 2.88 2.23 1.57 2.21 1.43 1.91 42.57%
P/EPS -4,450.00 375.00 -7.58 -4.60 -44.52 583.33 43.60 -
EY -0.02 0.27 -13.19 -21.72 -2.25 0.17 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.94 0.77 0.49 0.51 0.51 0.55 27.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment