[ACME] YoY Cumulative Quarter Result on 31-Jul-2010 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 24.42%
YoY- -51.82%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 7,770 15,794 31,158 27,917 28,432 50,082 0 -
PBT 718 1,343 277 2,172 5,297 1,734 0 -
Tax -23 -412 -126 -460 -1,744 -687 0 -
NP 695 931 151 1,712 3,553 1,047 0 -
-
NP to SH 695 931 151 1,712 3,553 1,047 0 -
-
Tax Rate 3.20% 30.68% 45.49% 21.18% 32.92% 39.62% - -
Total Cost 7,075 14,863 31,007 26,205 24,879 49,035 0 -
-
Net Worth 52,314 51,987 58,588 72,650 69,752 53,332 0 -
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 52,314 51,987 58,588 72,650 69,752 53,332 0 -
NOSH 210,606 211,590 215,714 219,487 217,975 213,673 39,811 31.96%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 8.94% 5.89% 0.48% 6.13% 12.50% 2.09% 0.00% -
ROE 1.33% 1.79% 0.26% 2.36% 5.09% 1.96% 0.00% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 3.69 7.46 14.44 12.72 13.04 23.44 0.00 -
EPS 0.33 0.44 0.07 0.78 1.63 0.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2484 0.2457 0.2716 0.331 0.32 0.2496 0.00 -
Adjusted Per Share Value based on latest NOSH - 223,999
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 2.11 4.30 8.48 7.60 7.74 13.63 0.00 -
EPS 0.19 0.25 0.04 0.47 0.97 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1423 0.1414 0.1594 0.1977 0.1898 0.1451 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.25 0.29 0.99 1.50 0.85 0.99 1.15 -
P/RPS 6.78 3.89 6.85 11.79 6.52 4.22 0.00 -
P/EPS 75.76 65.91 1,414.29 192.31 52.15 202.04 0.00 -
EY 1.32 1.52 0.07 0.52 1.92 0.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.18 3.65 4.53 2.66 3.97 0.00 -
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 26/09/13 27/09/12 30/09/11 30/09/10 29/09/09 24/09/08 - -
Price 0.25 0.28 0.33 2.28 0.89 0.99 0.00 -
P/RPS 6.78 3.75 2.28 17.93 6.82 4.22 0.00 -
P/EPS 75.76 63.64 471.43 292.31 54.60 202.04 0.00 -
EY 1.32 1.57 0.21 0.34 1.83 0.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.14 1.22 6.89 2.78 3.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment