[SKPRES] QoQ Quarter Result on 31-Mar-2005 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 3.96%
YoY- 26.6%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 28,707 27,685 21,591 20,775 19,847 21,057 19,710 28.40%
PBT 3,320 3,185 3,126 4,153 3,407 3,790 3,138 3.81%
Tax -500 -765 -448 -1,078 -449 -579 -544 -5.45%
NP 2,820 2,420 2,678 3,075 2,958 3,211 2,594 5.71%
-
NP to SH 2,820 2,420 2,678 3,075 2,958 3,211 2,594 5.71%
-
Tax Rate 15.06% 24.02% 14.33% 25.96% 13.18% 15.28% 17.34% -
Total Cost 25,887 25,265 18,913 17,700 16,889 17,846 17,116 31.66%
-
Net Worth 95,999 96,799 95,217 90,441 90,551 87,354 84,545 8.81%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - 3,014 - - - -
Div Payout % - - - 98.04% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 95,999 96,799 95,217 90,441 90,551 87,354 84,545 8.81%
NOSH 600,000 604,999 595,111 602,941 603,673 47,997 48,037 435.86%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 9.82% 8.74% 12.40% 14.80% 14.90% 15.25% 13.16% -
ROE 2.94% 2.50% 2.81% 3.40% 3.27% 3.68% 3.07% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 4.78 4.58 3.63 3.45 3.29 43.87 41.03 -76.05%
EPS 0.47 0.40 0.45 0.51 0.49 6.69 5.40 -80.27%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.15 0.15 1.82 1.76 -79.69%
Adjusted Per Share Value based on latest NOSH - 602,941
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 1.84 1.77 1.38 1.33 1.27 1.35 1.26 28.62%
EPS 0.18 0.15 0.17 0.20 0.19 0.21 0.17 3.87%
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.0614 0.0619 0.0609 0.0579 0.0579 0.0559 0.0541 8.77%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.07 0.08 0.08 0.08 0.11 0.13 0.14 -
P/RPS 1.46 1.75 2.21 2.32 3.35 0.30 0.34 163.48%
P/EPS 14.89 20.00 17.78 15.69 22.45 1.94 2.59 219.89%
EY 6.71 5.00 5.63 6.38 4.45 51.46 38.57 -68.73%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.50 0.53 0.73 0.07 0.08 210.61%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 24/11/05 25/08/05 20/05/05 25/02/05 24/11/04 27/08/04 -
Price 0.09 0.07 0.10 0.08 0.10 0.11 0.13 -
P/RPS 1.88 1.53 2.76 2.32 3.04 0.25 0.32 224.54%
P/EPS 19.15 17.50 22.22 15.69 20.41 1.64 2.41 296.69%
EY 5.22 5.71 4.50 6.38 4.90 60.82 41.54 -74.81%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.63 0.53 0.67 0.06 0.07 298.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment