[SKPRES] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 158.66%
YoY- 16.58%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 50,973 37,826 44,588 36,523 25,815 28,707 27,685 50.27%
PBT 6,804 5,442 3,928 3,868 1,756 3,320 3,185 65.94%
Tax -1,769 -629 -1,070 -746 -549 -500 -765 74.95%
NP 5,035 4,813 2,858 3,122 1,207 2,820 2,420 63.04%
-
NP to SH 5,035 4,813 2,858 3,122 1,207 2,820 2,420 63.04%
-
Tax Rate 26.00% 11.56% 27.24% 19.29% 31.26% 15.06% 24.02% -
Total Cost 45,938 33,013 41,730 33,401 24,608 25,887 25,265 49.02%
-
Net Worth 113,886 108,292 101,220 102,065 96,559 95,999 96,799 11.45%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 113,886 108,292 101,220 102,065 96,559 95,999 96,799 11.45%
NOSH 599,404 601,624 595,416 600,384 603,499 600,000 604,999 -0.61%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 9.88% 12.72% 6.41% 8.55% 4.68% 9.82% 8.74% -
ROE 4.42% 4.44% 2.82% 3.06% 1.25% 2.94% 2.50% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.50 6.29 7.49 6.08 4.28 4.78 4.58 51.07%
EPS 0.84 0.80 0.48 0.52 0.20 0.47 0.40 64.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.17 0.17 0.16 0.16 0.16 12.15%
Adjusted Per Share Value based on latest NOSH - 600,384
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.26 2.42 2.86 2.34 1.65 1.84 1.77 50.31%
EPS 0.32 0.31 0.18 0.20 0.08 0.18 0.15 65.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0729 0.0694 0.0648 0.0654 0.0618 0.0615 0.062 11.41%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.13 0.08 0.08 0.09 0.09 0.07 0.08 -
P/RPS 1.53 1.27 1.07 1.48 2.10 1.46 1.75 -8.57%
P/EPS 15.48 10.00 16.67 17.31 45.00 14.89 20.00 -15.71%
EY 6.46 10.00 6.00 5.78 2.22 6.71 5.00 18.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.44 0.47 0.53 0.56 0.44 0.50 22.77%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 26/02/07 29/11/06 25/08/06 19/05/06 23/02/06 24/11/05 -
Price 0.10 0.14 0.09 0.08 0.09 0.09 0.07 -
P/RPS 1.18 2.23 1.20 1.32 2.10 1.88 1.53 -15.91%
P/EPS 11.90 17.50 18.75 15.38 45.00 19.15 17.50 -22.68%
EY 8.40 5.71 5.33 6.50 2.22 5.22 5.71 29.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.78 0.53 0.47 0.56 0.56 0.44 13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment