[SKPRES] QoQ TTM Result on 31-Mar-2005 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 5.77%
YoY- 10.81%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 98,758 89,898 83,270 81,389 78,936 76,596 72,470 22.84%
PBT 13,784 13,871 14,476 14,488 13,970 13,706 13,222 2.80%
Tax -2,791 -2,740 -2,554 -2,650 -2,778 -1,306 -1,726 37.64%
NP 10,993 11,131 11,922 11,838 11,192 12,400 11,496 -2.93%
-
NP to SH 10,993 11,131 11,922 11,838 11,192 12,400 11,496 -2.93%
-
Tax Rate 20.25% 19.75% 17.64% 18.29% 19.89% 9.53% 13.05% -
Total Cost 87,765 78,767 71,348 69,551 67,744 64,196 60,974 27.39%
-
Net Worth 95,999 96,799 95,217 90,441 90,551 87,354 84,545 8.81%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 3,014 3,014 3,014 3,014 - - - -
Div Payout % 27.42% 27.08% 25.29% 25.47% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 95,999 96,799 95,217 90,441 90,551 87,354 84,545 8.81%
NOSH 600,000 604,999 595,111 602,941 603,673 47,997 48,037 435.86%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 11.13% 12.38% 14.32% 14.54% 14.18% 16.19% 15.86% -
ROE 11.45% 11.50% 12.52% 13.09% 12.36% 14.20% 13.60% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 16.46 14.86 13.99 13.50 13.08 159.58 150.86 -77.07%
EPS 1.83 1.84 2.00 1.96 1.85 25.83 23.93 -81.89%
DPS 0.50 0.50 0.51 0.50 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.15 0.15 1.82 1.76 -79.69%
Adjusted Per Share Value based on latest NOSH - 602,941
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 6.32 5.76 5.33 5.21 5.06 4.91 4.64 22.80%
EPS 0.70 0.71 0.76 0.76 0.72 0.79 0.74 -3.62%
DPS 0.19 0.19 0.19 0.19 0.00 0.00 0.00 -
NAPS 0.0615 0.062 0.061 0.0579 0.058 0.0559 0.0541 8.89%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.07 0.08 0.08 0.08 0.11 0.13 0.14 -
P/RPS 0.43 0.54 0.57 0.59 0.84 0.08 0.09 182.86%
P/EPS 3.82 4.35 3.99 4.07 5.93 0.50 0.59 246.20%
EY 26.17 23.00 25.04 24.54 16.85 198.73 170.94 -71.28%
DY 7.14 6.25 6.33 6.25 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.50 0.53 0.73 0.07 0.08 210.61%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 24/11/05 25/08/05 20/05/05 25/02/05 24/11/04 27/08/04 -
Price 0.09 0.07 0.10 0.08 0.10 0.11 0.13 -
P/RPS 0.55 0.47 0.71 0.59 0.76 0.07 0.09 233.15%
P/EPS 4.91 3.80 4.99 4.07 5.39 0.43 0.54 333.88%
EY 20.36 26.28 20.03 24.54 18.54 234.86 184.09 -76.86%
DY 5.56 7.14 5.07 6.25 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.63 0.53 0.67 0.06 0.07 298.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment