[SKPRES] YoY TTM Result on 31-Mar-2005 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 5.77%
YoY- 10.81%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 183,514 169,910 103,798 81,389 67,216 17,700 59.55%
PBT 22,491 20,042 11,387 14,488 12,575 3,983 41.31%
Tax -4,018 -4,214 -2,262 -2,650 -1,892 -888 35.19%
NP 18,473 15,828 9,125 11,838 10,683 3,095 42.89%
-
NP to SH 18,473 15,828 9,125 11,838 10,683 3,095 42.89%
-
Tax Rate 17.86% 21.03% 19.86% 18.29% 15.05% 22.29% -
Total Cost 165,041 154,082 94,673 69,551 56,533 14,605 62.32%
-
Net Worth 130,999 113,886 96,559 90,441 48,003 71,110 12.98%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - 3,014 480 - -
Div Payout % - - - 25.47% 4.49% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 130,999 113,886 96,559 90,441 48,003 71,110 12.98%
NOSH 595,454 599,404 603,499 602,941 48,003 45,583 67.09%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 10.07% 9.32% 8.79% 14.54% 15.89% 17.49% -
ROE 14.10% 13.90% 9.45% 13.09% 22.25% 4.35% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 30.82 28.35 17.20 13.50 140.02 38.83 -4.51%
EPS 3.10 2.64 1.51 1.96 22.25 6.79 -14.49%
DPS 0.00 0.00 0.00 0.50 1.00 0.00 -
NAPS 0.22 0.19 0.16 0.15 1.00 1.56 -32.38%
Adjusted Per Share Value based on latest NOSH - 602,941
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 11.75 10.88 6.65 5.21 4.30 1.13 59.65%
EPS 1.18 1.01 0.58 0.76 0.68 0.20 42.56%
DPS 0.00 0.00 0.00 0.19 0.03 0.00 -
NAPS 0.0839 0.0729 0.0618 0.0579 0.0307 0.0455 13.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.09 0.13 0.09 0.08 0.12 0.07 -
P/RPS 0.29 0.46 0.52 0.59 0.09 0.18 9.99%
P/EPS 2.90 4.92 5.95 4.07 0.54 1.03 22.97%
EY 34.47 20.31 16.80 24.54 185.45 97.00 -18.67%
DY 0.00 0.00 0.00 6.25 8.33 0.00 -
P/NAPS 0.41 0.68 0.56 0.53 0.12 0.04 59.19%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/08 31/05/07 19/05/06 20/05/05 25/05/04 - -
Price 0.09 0.10 0.09 0.08 0.12 0.00 -
P/RPS 0.29 0.35 0.52 0.59 0.09 0.00 -
P/EPS 2.90 3.79 5.95 4.07 0.54 0.00 -
EY 34.47 26.41 16.80 24.54 185.45 0.00 -
DY 0.00 0.00 0.00 6.25 8.33 0.00 -
P/NAPS 0.41 0.53 0.56 0.53 0.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment