[LAGENDA] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 469.31%
YoY- 651.79%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 36,591 24,165 33,104 33,813 32,651 38,305 38,717 -3.70%
PBT 1,287 -2,283 -8,113 2,152 378 1,558 -2,674 -
Tax 0 0 320 0 0 0 27 -
NP 1,287 -2,283 -7,793 2,152 378 1,558 -2,647 -
-
NP to SH 1,287 -2,283 -7,793 2,152 378 1,558 -2,647 -
-
Tax Rate 0.00% - - 0.00% 0.00% 0.00% - -
Total Cost 35,304 26,448 40,897 31,661 32,273 36,747 41,364 -10.04%
-
Net Worth 58,987 11,790 20,809 24,799 22,519 22,371 20,792 100.78%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 58,987 11,790 20,809 24,799 22,519 22,371 20,792 100.78%
NOSH 536,250 107,183 80,037 79,999 80,425 79,897 79,972 256.83%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.52% -9.45% -23.54% 6.36% 1.16% 4.07% -6.84% -
ROE 2.18% -19.36% -37.45% 8.68% 1.68% 6.96% -12.73% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.82 22.55 41.36 42.27 40.60 47.94 48.41 -73.02%
EPS 0.24 -2.13 -9.74 2.69 0.47 1.95 -3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.26 0.31 0.28 0.28 0.26 -43.73%
Adjusted Per Share Value based on latest NOSH - 79,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.37 2.89 3.95 4.04 3.90 4.57 4.62 -3.65%
EPS 0.15 -0.27 -0.93 0.26 0.05 0.19 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0141 0.0249 0.0296 0.0269 0.0267 0.0248 100.86%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.09 0.12 0.19 0.23 0.21 0.21 0.30 -
P/RPS 1.32 0.53 0.46 0.54 0.52 0.44 0.62 65.72%
P/EPS 37.50 -5.63 -1.95 8.55 44.68 10.77 -9.06 -
EY 2.67 -17.75 -51.25 11.70 2.24 9.29 -11.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.09 0.73 0.74 0.75 0.75 1.15 -20.23%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 06/05/11 11/02/11 26/11/10 26/08/10 25/05/10 18/03/10 -
Price 0.06 0.08 0.20 0.19 0.24 0.20 0.23 -
P/RPS 0.88 0.35 0.48 0.45 0.59 0.42 0.48 49.96%
P/EPS 25.00 -3.76 -2.05 7.06 51.06 10.26 -6.95 -
EY 4.00 -26.63 -48.68 14.16 1.96 9.75 -14.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.77 0.61 0.86 0.71 0.88 -26.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment