[LAGENDA] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 40.84%
YoY- 1735.2%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 121,512 96,660 137,874 139,693 141,912 153,220 113,488 4.67%
PBT -1,992 -9,132 -4,025 5,450 3,870 6,232 -2,924 -22.63%
Tax 0 0 320 0 0 0 27 -
NP -1,992 -9,132 -3,705 5,450 3,870 6,232 -2,897 -22.14%
-
NP to SH -1,992 -9,132 -3,705 5,450 3,870 6,232 -2,897 -22.14%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 123,504 105,792 141,579 134,242 138,042 146,988 116,385 4.04%
-
Net Worth 60,866 11,790 16,967 24,799 22,388 22,371 20,806 104.94%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 60,866 11,790 16,967 24,799 22,388 22,371 20,806 104.94%
NOSH 553,333 107,183 80,800 79,999 79,958 79,897 80,025 264.23%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -1.64% -9.45% -2.69% 3.90% 2.73% 4.07% -2.55% -
ROE -3.27% -77.45% -21.84% 21.98% 17.29% 27.86% -13.92% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 21.96 90.18 170.64 174.62 177.48 191.77 141.82 -71.26%
EPS -0.36 -8.52 -4.63 6.81 4.84 7.80 -3.62 -78.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.21 0.31 0.28 0.28 0.26 -43.73%
Adjusted Per Share Value based on latest NOSH - 79,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.50 11.53 16.45 16.67 16.93 18.28 13.54 4.68%
EPS -0.24 -1.09 -0.44 0.65 0.46 0.74 -0.35 -22.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.0141 0.0202 0.0296 0.0267 0.0267 0.0248 105.04%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.09 0.12 0.19 0.23 0.21 0.21 0.30 -
P/RPS 0.41 0.13 0.11 0.13 0.12 0.11 0.21 56.40%
P/EPS -25.00 -1.41 -4.14 3.38 4.34 2.69 -8.29 109.15%
EY -4.00 -71.00 -24.13 29.62 23.05 37.14 -12.07 -52.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.09 0.90 0.74 0.75 0.75 1.15 -20.23%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 06/05/11 11/02/11 26/11/10 26/08/10 25/05/10 18/03/10 -
Price 0.06 0.08 0.20 0.19 0.24 0.20 0.23 -
P/RPS 0.27 0.09 0.12 0.11 0.14 0.10 0.16 41.87%
P/EPS -16.67 -0.94 -4.36 2.79 4.96 2.56 -6.35 90.63%
EY -6.00 -106.50 -22.93 35.86 20.17 39.00 -15.74 -47.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.95 0.61 0.86 0.71 0.88 -26.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment