[LAGENDA] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -133.52%
YoY- -1010.82%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 26,195 44,190 38,238 42,401 38,634 37,804 38,571 -22.79%
PBT 178 -2,957 -5,679 -2,104 -901 -2,055 -2,556 -
Tax -24 112 563 0 0 0 86 -
NP 154 -2,845 -5,116 -2,104 -901 -2,055 -2,470 -
-
NP to SH 154 -2,845 -5,116 -2,104 -901 -2,055 -2,470 -
-
Tax Rate 13.48% - - - - - - -
Total Cost 26,041 47,035 43,354 44,505 39,535 39,859 41,041 -26.22%
-
Net Worth 61,599 54,190 53,842 61,083 69,307 66,290 66,729 -5.20%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 61,599 54,190 53,842 61,083 69,307 66,290 66,729 -5.20%
NOSH 770,000 677,380 673,026 678,709 693,076 662,903 667,297 10.04%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.59% -6.44% -13.38% -4.96% -2.33% -5.44% -6.40% -
ROE 0.25% -5.25% -9.50% -3.44% -1.30% -3.10% -3.70% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.40 6.52 5.68 6.25 5.57 5.70 5.78 -29.86%
EPS 0.02 -0.42 -0.76 -0.31 -0.13 -0.31 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.09 0.10 0.10 0.10 -13.85%
Adjusted Per Share Value based on latest NOSH - 678,709
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.13 5.27 4.56 5.06 4.61 4.51 4.60 -22.69%
EPS 0.02 -0.34 -0.61 -0.25 -0.11 -0.25 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0735 0.0647 0.0642 0.0729 0.0827 0.0791 0.0796 -5.19%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.055 0.065 0.075 0.075 0.065 0.07 0.07 -
P/RPS 1.62 1.00 1.32 1.20 1.17 1.23 1.21 21.53%
P/EPS 275.00 -15.48 -9.87 -24.19 -50.00 -22.58 -18.91 -
EY 0.36 -6.46 -10.14 -4.13 -2.00 -4.43 -5.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.94 0.83 0.65 0.70 0.70 -0.95%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 29/05/15 24/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.05 0.05 0.07 0.07 0.07 0.065 0.07 -
P/RPS 1.47 0.77 1.23 1.12 1.26 1.14 1.21 13.89%
P/EPS 250.00 -11.90 -9.21 -22.58 -53.85 -20.97 -18.91 -
EY 0.40 -8.40 -10.86 -4.43 -1.86 -4.77 -5.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.88 0.78 0.70 0.65 0.70 -6.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment