[LAGENDA] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 44.39%
YoY- -38.44%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 23,841 25,324 26,195 44,190 38,238 42,401 38,634 -27.45%
PBT -5,961 -2,887 178 -2,957 -5,679 -2,104 -901 251.21%
Tax 785 0 -24 112 563 0 0 -
NP -5,176 -2,887 154 -2,845 -5,116 -2,104 -901 219.73%
-
NP to SH -5,176 -2,887 154 -2,845 -5,116 -2,104 -901 219.73%
-
Tax Rate - - 13.48% - - - - -
Total Cost 29,017 28,211 26,041 47,035 43,354 44,505 39,535 -18.58%
-
Net Worth 46,352 53,711 61,599 54,190 53,842 61,083 69,307 -23.46%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 46,352 53,711 61,599 54,190 53,842 61,083 69,307 -23.46%
NOSH 772,537 671,395 770,000 677,380 673,026 678,709 693,076 7.48%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -21.71% -11.40% 0.59% -6.44% -13.38% -4.96% -2.33% -
ROE -11.17% -5.38% 0.25% -5.25% -9.50% -3.44% -1.30% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.09 3.77 3.40 6.52 5.68 6.25 5.57 -32.41%
EPS -0.67 -0.43 0.02 -0.42 -0.76 -0.31 -0.13 197.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.08 0.08 0.08 0.09 0.10 -28.79%
Adjusted Per Share Value based on latest NOSH - 677,380
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.84 3.02 3.13 5.27 4.56 5.06 4.61 -27.53%
EPS -0.62 -0.34 0.02 -0.34 -0.61 -0.25 -0.11 215.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0641 0.0735 0.0647 0.0642 0.0729 0.0827 -23.47%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.055 0.05 0.055 0.065 0.075 0.075 0.065 -
P/RPS 1.78 1.33 1.62 1.00 1.32 1.20 1.17 32.17%
P/EPS -8.21 -11.63 275.00 -15.48 -9.87 -24.19 -50.00 -69.91%
EY -12.18 -8.60 0.36 -6.46 -10.14 -4.13 -2.00 232.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.63 0.69 0.81 0.94 0.83 0.65 25.98%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 28/08/15 29/05/15 24/02/15 28/11/14 29/08/14 -
Price 0.05 0.055 0.05 0.05 0.07 0.07 0.07 -
P/RPS 1.62 1.46 1.47 0.77 1.23 1.12 1.26 18.18%
P/EPS -7.46 -12.79 250.00 -11.90 -9.21 -22.58 -53.85 -73.13%
EY -13.40 -7.82 0.40 -8.40 -10.86 -4.43 -1.86 271.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.63 0.63 0.88 0.78 0.70 11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment