[LAGENDA] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -7.76%
YoY- -262.63%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 119,550 133,947 151,024 163,463 157,077 157,410 156,518 -16.40%
PBT -11,627 -11,345 -10,562 -11,641 -10,739 -7,616 -5,455 65.39%
Tax 873 651 651 675 563 86 260 123.73%
NP -10,754 -10,694 -9,911 -10,966 -10,176 -7,530 -5,195 62.21%
-
NP to SH -10,754 -10,694 -9,911 -10,966 -10,176 -7,530 -5,195 62.21%
-
Tax Rate - - - - - - - -
Total Cost 130,304 144,641 160,935 174,429 167,253 164,940 161,713 -13.37%
-
Net Worth 46,352 53,711 61,599 54,190 53,842 61,083 69,307 -23.46%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 46,352 53,711 61,599 54,190 53,842 61,083 69,307 -23.46%
NOSH 772,537 671,395 770,000 677,380 673,026 678,709 693,076 7.48%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -9.00% -7.98% -6.56% -6.71% -6.48% -4.78% -3.32% -
ROE -23.20% -19.91% -16.09% -20.24% -18.90% -12.33% -7.50% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.47 19.95 19.61 24.13 23.34 23.19 22.58 -22.23%
EPS -1.39 -1.59 -1.29 -1.62 -1.51 -1.11 -0.75 50.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.08 0.08 0.08 0.09 0.10 -28.79%
Adjusted Per Share Value based on latest NOSH - 677,380
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.28 16.00 18.04 19.52 18.76 18.80 18.69 -16.38%
EPS -1.28 -1.28 -1.18 -1.31 -1.22 -0.90 -0.62 61.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0641 0.0736 0.0647 0.0643 0.073 0.0828 -23.44%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.055 0.05 0.055 0.065 0.075 0.075 0.065 -
P/RPS 0.36 0.25 0.28 0.27 0.32 0.32 0.29 15.46%
P/EPS -3.95 -3.14 -4.27 -4.02 -4.96 -6.76 -8.67 -40.70%
EY -25.31 -31.86 -23.40 -24.91 -20.16 -14.79 -11.53 68.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.63 0.69 0.81 0.94 0.83 0.65 25.98%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 28/08/15 29/05/15 24/02/15 28/11/14 29/08/14 -
Price 0.05 0.055 0.05 0.05 0.07 0.07 0.07 -
P/RPS 0.32 0.28 0.25 0.21 0.30 0.30 0.31 2.13%
P/EPS -3.59 -3.45 -3.88 -3.09 -4.63 -6.31 -9.34 -47.04%
EY -27.84 -28.96 -25.74 -32.38 -21.60 -15.85 -10.71 88.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.63 0.63 0.88 0.78 0.70 11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment