[ARBB] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
06-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 54.17%
YoY- 157.75%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 58,303 55,337 33,354 44,996 33,941 11,280 12,427 179.46%
PBT 8,418 8,348 6,837 12,683 8,236 8,612 5,076 39.97%
Tax -25 -12 -8 -154 -64 0 0 -
NP 8,393 8,336 6,829 12,529 8,172 8,612 5,076 39.70%
-
NP to SH 8,399 8,483 6,838 12,787 8,294 8,612 5,076 39.76%
-
Tax Rate 0.30% 0.14% 0.12% 1.21% 0.78% 0.00% 0.00% -
Total Cost 49,910 47,001 26,525 32,467 25,769 2,668 7,351 257.31%
-
Net Worth 163,920 139,862 117,516 110,128 89,146 59,236 46,736 130.31%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 163,920 139,862 117,516 110,128 89,146 59,236 46,736 130.31%
NOSH 443,027 366,760 293,791 289,472 234,415 131,635 111,277 150.56%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 14.40% 15.06% 20.47% 27.84% 24.08% 76.35% 40.85% -
ROE 5.12% 6.07% 5.82% 11.61% 9.30% 14.54% 10.86% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.16 15.03 11.35 15.53 14.47 8.57 11.17 11.51%
EPS 1.90 2.30 2.33 4.41 3.54 6.54 4.56 -44.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.40 0.38 0.38 0.45 0.42 -8.08%
Adjusted Per Share Value based on latest NOSH - 289,472
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.80 4.55 2.74 3.70 2.79 0.93 1.02 180.02%
EPS 0.69 0.70 0.56 1.05 0.68 0.71 0.42 39.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.1151 0.0967 0.0906 0.0733 0.0487 0.0384 130.45%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.25 0.305 0.145 0.305 0.305 0.435 0.36 -
P/RPS 1.90 2.03 1.28 1.96 2.11 5.08 3.22 -29.58%
P/EPS 13.19 13.23 6.23 6.91 8.63 6.65 7.89 40.72%
EY 7.58 7.56 16.05 14.47 11.59 15.04 12.67 -28.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.80 0.36 0.80 0.80 0.97 0.86 -14.45%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 -
Price 0.315 0.34 0.385 0.275 0.375 0.47 0.53 -
P/RPS 2.39 2.26 3.39 1.77 2.59 5.48 4.75 -36.65%
P/EPS 16.62 14.75 16.54 6.23 10.61 7.18 11.62 26.86%
EY 6.02 6.78 6.05 16.04 9.43 13.92 8.61 -21.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.89 0.96 0.72 0.99 1.04 1.26 -23.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 0 of 0 comments
Post a Comment