[ARBB] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
04-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -3.69%
YoY- 4359.14%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 55,337 33,354 44,996 33,941 11,280 12,427 6,920 300.39%
PBT 8,348 6,837 12,683 8,236 8,612 5,076 4,982 41.12%
Tax -12 -8 -154 -64 0 0 -21 -31.16%
NP 8,336 6,829 12,529 8,172 8,612 5,076 4,961 41.38%
-
NP to SH 8,483 6,838 12,787 8,294 8,612 5,076 4,961 43.04%
-
Tax Rate 0.14% 0.12% 1.21% 0.78% 0.00% 0.00% 0.42% -
Total Cost 47,001 26,525 32,467 25,769 2,668 7,351 1,959 733.46%
-
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
NOSH 366,760 293,791 289,472 234,415 131,635 111,277 67,210 210.27%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 15.06% 20.47% 27.84% 24.08% 76.35% 40.85% 71.69% -
ROE 6.07% 5.82% 11.61% 9.30% 14.54% 10.86% 21.09% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.03 11.35 15.53 14.47 8.57 11.17 10.30 28.68%
EPS 2.30 2.33 4.41 3.54 6.54 4.56 7.38 -54.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.40 0.38 0.38 0.45 0.42 0.35 5.64%
Adjusted Per Share Value based on latest NOSH - 234,415
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.55 2.74 3.70 2.79 0.93 1.02 0.57 299.92%
EPS 0.70 0.56 1.05 0.68 0.71 0.42 0.41 42.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1151 0.0967 0.0906 0.0733 0.0487 0.0384 0.0194 228.08%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.305 0.145 0.305 0.305 0.435 0.36 0.29 -
P/RPS 2.03 1.28 1.96 2.11 5.08 3.22 2.82 -19.69%
P/EPS 13.23 6.23 6.91 8.63 6.65 7.89 3.93 124.78%
EY 7.56 16.05 14.47 11.59 15.04 12.67 25.45 -55.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.36 0.80 0.80 0.97 0.86 0.83 -2.42%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 26/02/19 -
Price 0.34 0.385 0.275 0.375 0.47 0.53 0.35 -
P/RPS 2.26 3.39 1.77 2.59 5.48 4.75 3.40 -23.85%
P/EPS 14.75 16.54 6.23 10.61 7.18 11.62 4.74 113.29%
EY 6.78 6.05 16.04 9.43 13.92 8.61 21.09 -53.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.96 0.72 0.99 1.04 1.26 1.00 -7.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment