[ARBB] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -465.64%
YoY- -79.79%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 19,598 21,131 14,214 8,551 11,628 15,047 12,017 38.42%
PBT -7,296 1,188 58 -1,141 -851 102 -901 301.71%
Tax 206 -49 -50 -51 1,177 -50 -66 -
NP -7,090 1,139 8 -1,192 326 52 -967 276.04%
-
NP to SH -7,090 1,139 8 -1,192 326 52 -967 276.04%
-
Tax Rate - 4.12% 86.21% - - 49.02% - -
Total Cost 26,688 19,992 14,206 9,743 11,302 14,995 12,984 61.44%
-
Net Worth 91,220 95,529 123,199 94,137 96,569 102,050 94,875 -2.57%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 91,220 95,529 123,199 94,137 96,569 102,050 94,875 -2.57%
NOSH 62,910 61,236 80,000 61,128 61,509 65,000 60,817 2.27%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -36.18% 5.39% 0.06% -13.94% 2.80% 0.35% -8.05% -
ROE -7.77% 1.19% 0.01% -1.27% 0.34% 0.05% -1.02% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 31.15 34.51 17.77 13.99 18.90 23.15 19.76 35.33%
EPS -11.27 1.86 0.01 -1.95 0.53 0.08 -1.59 267.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.56 1.54 1.54 1.57 1.57 1.56 -4.74%
Adjusted Per Share Value based on latest NOSH - 61,128
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.61 1.74 1.17 0.70 0.96 1.24 0.99 38.16%
EPS -0.58 0.09 0.00 -0.10 0.03 0.00 -0.08 273.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.0786 0.1013 0.0774 0.0794 0.0839 0.078 -2.57%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.68 0.60 0.58 0.61 0.67 0.80 0.84 -
P/RPS 2.18 1.74 3.26 4.36 3.54 3.46 4.25 -35.84%
P/EPS -6.03 32.26 5,800.00 -31.28 126.42 1,000.00 -52.83 -76.37%
EY -16.57 3.10 0.02 -3.20 0.79 0.10 -1.89 323.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 0.38 0.40 0.43 0.51 0.54 -8.81%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 27/08/09 28/05/09 27/02/09 27/11/08 29/08/08 -
Price 0.65 0.60 0.74 0.78 0.60 0.63 0.71 -
P/RPS 2.09 1.74 4.16 5.58 3.17 2.72 3.59 -30.20%
P/EPS -5.77 32.26 7,400.00 -40.00 113.21 787.50 -44.65 -74.34%
EY -17.34 3.10 0.01 -2.50 0.88 0.13 -2.24 289.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.48 0.51 0.38 0.40 0.46 -1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment