[ARBB] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -380.42%
YoY- -1116.3%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 3,116 2,381 10,861 31,614 119,004 85,774 87,638 -89.20%
PBT -3,528 259 -37,596 -39,461 7,284 2,869 4,828 -
Tax -65 -24 15,292 5,710 968 1,978 -739 -80.25%
NP -3,593 235 -22,304 -33,751 8,252 4,847 4,089 -
-
NP to SH -3,549 116 -22,917 -32,288 11,514 1,540 3,115 -
-
Tax Rate - 9.27% - - -13.29% -68.94% 15.31% -
Total Cost 6,709 2,146 33,165 65,365 110,752 80,927 83,549 -81.41%
-
Net Worth 199,968 212,012 196,609 389,299 413,587 389,259 377,094 -34.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 199,968 212,012 196,609 389,299 413,587 389,259 377,094 -34.51%
NOSH 1,249,801 1,249,801 1,235,989 1,216,656 1,216,434 1,216,434 1,216,434 1.82%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -115.31% 9.87% -205.36% -106.76% 6.93% 5.65% 4.67% -
ROE -1.77% 0.05% -11.66% -8.29% 2.78% 0.40% 0.83% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.25 0.19 0.88 2.60 9.78 7.05 7.20 -89.37%
EPS -0.28 0.01 -1.86 -2.65 0.95 0.13 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.16 0.32 0.34 0.32 0.31 -35.68%
Adjusted Per Share Value based on latest NOSH - 1,216,656
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.26 0.20 0.89 2.60 9.79 7.06 7.21 -89.10%
EPS -0.29 0.01 -1.89 -2.66 0.95 0.13 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.1744 0.1617 0.3202 0.3402 0.3202 0.3102 -34.50%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.045 0.04 0.085 0.09 0.095 0.11 0.125 -
P/RPS 18.05 20.95 9.62 3.46 0.97 1.56 1.74 376.32%
P/EPS -15.85 430.05 -4.56 -3.39 10.04 86.89 48.81 -
EY -6.31 0.23 -21.94 -29.49 9.96 1.15 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.53 0.28 0.28 0.34 0.40 -21.17%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 29/02/24 30/11/23 30/08/23 25/05/23 28/02/23 -
Price 0.035 0.035 0.055 0.095 0.09 0.105 0.105 -
P/RPS 14.04 18.33 6.22 3.66 0.92 1.49 1.46 352.83%
P/EPS -12.33 376.29 -2.95 -3.58 9.51 82.94 41.00 -
EY -8.11 0.27 -33.91 -27.94 10.52 1.21 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.34 0.30 0.26 0.33 0.34 -25.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment