[ARBB] QoQ Quarter Result on 30-Sep-2023

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -380.42%
YoY- -1116.3%
Quarter Report
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 31,614 119,004 85,774 87,638 67,841 176,173 137,233 -62.38%
PBT -39,461 7,284 2,869 4,828 3,737 20,227 4,267 -
Tax 5,710 968 1,978 -739 -384 -18,575 1,723 122.11%
NP -33,751 8,252 4,847 4,089 3,353 1,652 5,990 -
-
NP to SH -32,288 11,514 1,540 3,115 3,177 1,843 16,873 -
-
Tax Rate - -13.29% -68.94% 15.31% 10.28% 91.83% -40.38% -
Total Cost 65,365 110,752 80,927 83,549 64,488 174,521 131,243 -37.14%
-
Net Worth 389,299 413,587 389,259 377,094 377,094 377,094 276,536 25.58%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 389,299 413,587 389,259 377,094 377,094 377,094 276,536 25.58%
NOSH 1,216,656 1,216,434 1,216,434 1,216,434 1,216,434 1,216,434 1,216,434 0.01%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -106.76% 6.93% 5.65% 4.67% 4.94% 0.94% 4.36% -
ROE -8.29% 2.78% 0.40% 0.83% 0.84% 0.49% 6.10% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.60 9.78 7.05 7.20 5.58 14.48 15.38 -69.39%
EPS -2.65 0.95 0.13 0.26 0.26 0.15 1.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.32 0.31 0.31 0.31 0.31 2.13%
Adjusted Per Share Value based on latest NOSH - 1,216,656
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.53 9.52 6.86 7.01 5.43 14.10 10.98 -62.38%
EPS -2.58 0.92 0.12 0.25 0.25 0.15 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3115 0.3309 0.3115 0.3017 0.3017 0.3017 0.2213 25.57%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.09 0.095 0.11 0.125 0.11 0.105 0.125 -
P/RPS 3.46 0.97 1.56 1.74 1.97 0.73 0.81 163.03%
P/EPS -3.39 10.04 86.89 48.81 42.12 69.30 6.61 -
EY -29.49 9.96 1.15 2.05 2.37 1.44 15.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.34 0.40 0.35 0.34 0.40 -21.14%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 25/05/23 28/02/23 15/11/22 29/08/22 18/05/22 -
Price 0.095 0.09 0.105 0.105 0.125 0.13 0.12 -
P/RPS 3.66 0.92 1.49 1.46 2.24 0.90 0.78 180.01%
P/EPS -3.58 9.51 82.94 41.00 47.86 85.80 6.34 -
EY -27.94 10.52 1.21 2.44 2.09 1.17 15.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.33 0.34 0.40 0.42 0.39 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment