[ADVENTA] YoY TTM Result on 31-Jul-2012 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
24-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 25.87%
YoY- -76.72%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 43,534 28,766 26,506 12,609 410,720 319,781 273,544 -26.37%
PBT 5,871 6,051 203,554 -1,256 13,448 32,386 16,416 -15.74%
Tax -2,237 -1,588 8,700 6,592 10,368 -3,014 670 -
NP 3,634 4,463 212,254 5,336 23,816 29,372 17,086 -22.73%
-
NP to SH 3,634 4,463 212,212 5,542 23,807 29,360 17,288 -22.88%
-
Tax Rate 38.10% 26.24% -4.27% - -77.10% 9.31% -4.08% -
Total Cost 39,900 24,303 -185,748 7,273 386,904 290,409 256,458 -26.65%
-
Net Worth 80,158 76,393 65,697 229,495 226,051 210,890 183,934 -12.92%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - 58 41 -
Div Payout % - - - - - 0.20% 0.24% -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 80,158 76,393 65,697 229,495 226,051 210,890 183,934 -12.92%
NOSH 152,786 152,786 152,786 152,786 152,737 148,514 143,699 1.02%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 8.35% 15.51% 800.78% 42.32% 5.80% 9.19% 6.25% -
ROE 4.53% 5.84% 323.01% 2.41% 10.53% 13.92% 9.40% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 28.24 18.83 17.35 8.24 268.91 215.32 190.36 -27.23%
EPS 2.36 2.92 138.89 3.62 15.59 19.77 12.03 -23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.03 -
NAPS 0.52 0.50 0.43 1.50 1.48 1.42 1.28 -13.93%
Adjusted Per Share Value based on latest NOSH - 152,997
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 14.25 9.41 8.67 4.13 134.41 104.65 89.52 -26.37%
EPS 1.19 1.46 69.45 1.81 7.79 9.61 5.66 -22.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.01 -
NAPS 0.2623 0.25 0.215 0.751 0.7398 0.6902 0.6019 -12.92%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.00 1.04 0.745 1.90 1.84 3.02 1.39 -
P/RPS 3.54 5.52 4.29 23.05 0.68 1.40 0.73 30.08%
P/EPS 42.42 35.60 0.54 52.45 11.80 15.28 11.55 24.20%
EY 2.36 2.81 186.44 1.91 8.47 6.55 8.66 -19.47%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.02 -
P/NAPS 1.92 2.08 1.73 1.27 1.24 2.13 1.09 9.89%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 22/09/15 25/09/14 26/09/13 24/09/12 28/09/11 27/09/10 15/09/09 -
Price 0.935 1.03 1.02 1.80 1.46 2.39 1.67 -
P/RPS 3.31 5.47 5.88 21.84 0.54 1.11 0.88 24.69%
P/EPS 39.66 35.26 0.73 49.69 9.37 12.09 13.88 19.11%
EY 2.52 2.84 136.17 2.01 10.68 8.27 7.20 -16.04%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
P/NAPS 1.80 2.06 2.37 1.20 0.99 1.68 1.30 5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment