[BIOSIS] QoQ Quarter Result on 30-Jun-2008 [#2]

Announcement Date
02-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2212.5%
YoY- 56.34%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 12,779 19,175 10,909 9,278 10,454 9,368 10,231 15.96%
PBT 115 -2,294 -203 462 304 -787 804 -72.61%
Tax -195 20 -313 93 -280 1,115 -578 -51.50%
NP -80 -2,274 -516 555 24 328 226 -
-
NP to SH -170 -2,445 -516 555 24 328 226 -
-
Tax Rate 169.57% - - -20.13% 92.11% - 71.89% -
Total Cost 12,859 21,449 11,425 8,723 10,430 9,040 10,005 18.19%
-
Net Worth 108,799 51,137 51,599 52,282 51,999 51,999 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 108,799 51,137 51,599 52,282 51,999 51,999 0 -
NOSH 169,999 79,901 79,384 80,434 80,000 80,000 79,166 66.36%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -0.63% -11.86% -4.73% 5.98% 0.23% 3.50% 2.21% -
ROE -0.16% -4.78% -1.00% 1.06% 0.05% 0.63% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.52 24.00 13.74 11.53 13.07 11.71 12.92 -30.26%
EPS -0.10 -3.06 -0.65 0.69 0.03 0.41 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.65 0.65 0.65 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,434
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.21 18.32 10.42 8.86 9.99 8.95 9.77 16.00%
EPS -0.16 -2.34 -0.49 0.53 0.02 0.31 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0393 0.4885 0.4929 0.4994 0.4967 0.4967 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.32 0.34 0.55 0.34 0.42 0.42 0.44 -
P/RPS 4.26 1.42 4.00 2.95 3.21 3.59 3.40 16.20%
P/EPS -320.00 -11.11 -84.62 49.28 1,400.00 102.44 154.13 -
EY -0.31 -9.00 -1.18 2.03 0.07 0.98 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.85 0.52 0.65 0.65 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 27/02/09 28/11/08 02/09/08 29/05/08 28/02/08 30/11/07 -
Price 0.30 0.30 0.30 0.43 0.40 0.58 0.41 -
P/RPS 3.99 1.25 2.18 3.73 3.06 4.95 3.17 16.55%
P/EPS -300.00 -9.80 -46.15 62.32 1,333.33 141.46 143.62 -
EY -0.33 -10.20 -2.17 1.60 0.08 0.71 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.46 0.66 0.62 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment