[BIOSIS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -92.68%
YoY- -78.18%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 19,175 10,909 9,278 10,454 9,368 10,231 11,780 38.17%
PBT -2,294 -203 462 304 -787 804 614 -
Tax 20 -313 93 -280 1,115 -578 -259 -
NP -2,274 -516 555 24 328 226 355 -
-
NP to SH -2,445 -516 555 24 328 226 355 -
-
Tax Rate - - -20.13% 92.11% - 71.89% 42.18% -
Total Cost 21,449 11,425 8,723 10,430 9,040 10,005 11,425 51.89%
-
Net Worth 51,137 51,599 52,282 51,999 51,999 0 51,636 -0.64%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 51,137 51,599 52,282 51,999 51,999 0 51,636 -0.64%
NOSH 79,901 79,384 80,434 80,000 80,000 79,166 80,681 -0.64%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -11.86% -4.73% 5.98% 0.23% 3.50% 2.21% 3.01% -
ROE -4.78% -1.00% 1.06% 0.05% 0.63% 0.00% 0.69% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 24.00 13.74 11.53 13.07 11.71 12.92 14.60 39.07%
EPS -3.06 -0.65 0.69 0.03 0.41 0.28 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.65 0.65 0.65 0.00 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 18.32 10.42 8.86 9.99 8.95 9.77 11.25 38.21%
EPS -2.34 -0.49 0.53 0.02 0.31 0.22 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4885 0.4929 0.4994 0.4967 0.4967 0.00 0.4932 -0.63%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.34 0.55 0.34 0.42 0.42 0.44 0.44 -
P/RPS 1.42 4.00 2.95 3.21 3.59 3.40 3.01 -39.26%
P/EPS -11.11 -84.62 49.28 1,400.00 102.44 154.13 100.00 -
EY -9.00 -1.18 2.03 0.07 0.98 0.65 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.85 0.52 0.65 0.65 0.00 0.69 -16.06%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 02/09/08 29/05/08 28/02/08 30/11/07 29/08/07 -
Price 0.30 0.30 0.43 0.40 0.58 0.41 0.44 -
P/RPS 1.25 2.18 3.73 3.06 4.95 3.17 3.01 -44.18%
P/EPS -9.80 -46.15 62.32 1,333.33 141.46 143.62 100.00 -
EY -10.20 -2.17 1.60 0.08 0.71 0.70 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.66 0.62 0.89 0.00 0.69 -22.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment