[ARKA] QoQ Quarter Result on 31-May-2006 [#4]

Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- 80.29%
YoY- 73.56%
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 8,565 11,963 11,871 10,179 9,423 10,526 13,704 -26.96%
PBT -326 -296 -223 -146 -1,110 -1,202 -400 -12.78%
Tax 25 22 -57 -74 -5 -8 -11 -
NP -301 -274 -280 -220 -1,115 -1,210 -411 -18.79%
-
NP to SH -343 -324 -385 -220 -1,116 -1,206 -469 -18.87%
-
Tax Rate - - - - - - - -
Total Cost 8,866 12,237 12,151 10,399 10,538 11,736 14,115 -26.71%
-
Net Worth 19,475 19,671 19,973 20,263 15,073 16,234 16,791 10.42%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 19,475 19,671 19,973 20,263 15,073 16,234 16,791 10.42%
NOSH 29,067 28,928 28,947 28,947 28,987 28,990 28,950 0.26%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin -3.51% -2.29% -2.36% -2.16% -11.83% -11.50% -3.00% -
ROE -1.76% -1.65% -1.93% -1.09% -7.40% -7.43% -2.79% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 29.47 41.35 41.01 35.16 32.51 36.31 47.34 -27.15%
EPS -1.18 -1.12 -1.33 -0.76 -3.85 -4.16 -1.62 -19.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.69 0.70 0.52 0.56 0.58 10.12%
Adjusted Per Share Value based on latest NOSH - 28,947
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 13.13 18.33 18.19 15.60 14.44 16.13 21.00 -26.94%
EPS -0.53 -0.50 -0.59 -0.34 -1.71 -1.85 -0.72 -18.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2985 0.3015 0.3061 0.3105 0.231 0.2488 0.2573 10.43%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.36 0.36 0.50 0.55 0.58 0.48 0.54 -
P/RPS 1.22 0.87 1.22 1.56 1.78 1.32 1.14 4.63%
P/EPS -30.51 -32.14 -37.59 -72.37 -15.06 -11.54 -33.33 -5.73%
EY -3.28 -3.11 -2.66 -1.38 -6.64 -8.67 -3.00 6.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.72 0.79 1.12 0.86 0.93 -30.46%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 19/04/07 24/01/07 27/10/06 26/07/06 27/04/06 24/01/06 25/10/05 -
Price 0.36 0.36 0.34 0.44 0.60 0.34 0.54 -
P/RPS 1.22 0.87 0.83 1.25 1.85 0.94 1.14 4.63%
P/EPS -30.51 -32.14 -25.56 -57.89 -15.58 -8.17 -33.33 -5.73%
EY -3.28 -3.11 -3.91 -1.73 -6.42 -12.24 -3.00 6.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.49 0.63 1.15 0.61 0.93 -30.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment