[ARKA] YoY Annualized Quarter Result on 31-May-2006 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- 19.08%
YoY- -20.99%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 45,183 40,133 41,312 43,832 43,799 50,192 44,543 0.23%
PBT -2,098 -859 -2,332 -2,857 -2,597 -4,217 -3,577 -8.50%
Tax -412 -453 -110 -97 110 480 429 -
NP -2,510 -1,312 -2,442 -2,954 -2,487 -3,737 -3,148 -3.70%
-
NP to SH -2,531 -1,590 -2,643 -3,009 -2,487 -3,737 -3,148 -3.56%
-
Tax Rate - - - - - - - -
Total Cost 47,693 41,445 43,754 46,786 46,286 53,929 47,691 0.00%
-
Net Worth 26,253 23,751 18,276 20,291 17,101 19,424 21,385 3.47%
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 26,253 23,751 18,276 20,291 17,101 19,424 21,385 3.47%
NOSH 41,021 33,931 29,009 28,988 28,986 28,991 28,899 6.00%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin -5.56% -3.27% -5.91% -6.74% -5.68% -7.45% -7.07% -
ROE -9.64% -6.69% -14.46% -14.83% -14.54% -19.24% -14.72% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 110.15 118.28 142.41 151.21 151.10 173.13 154.13 -5.44%
EPS -6.17 -3.88 -9.11 -10.38 -8.58 -12.89 -10.86 -8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.70 0.63 0.70 0.59 0.67 0.74 -2.38%
Adjusted Per Share Value based on latest NOSH - 28,947
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 69.25 61.51 63.31 67.18 67.12 76.92 68.27 0.23%
EPS -3.88 -2.44 -4.05 -4.61 -3.81 -5.73 -4.82 -3.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4024 0.364 0.2801 0.311 0.2621 0.2977 0.3277 3.47%
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.31 0.60 0.36 0.55 0.55 0.70 0.55 -
P/RPS 0.28 0.51 0.25 0.36 0.36 0.40 0.36 -4.09%
P/EPS -5.02 -12.80 -3.95 -5.30 -6.41 -5.43 -5.05 -0.09%
EY -19.90 -7.81 -25.31 -18.87 -15.60 -18.41 -19.81 0.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.86 0.57 0.79 0.93 1.04 0.74 -6.95%
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 30/07/09 24/07/08 24/07/07 26/07/06 28/07/05 29/07/04 29/07/03 -
Price 0.31 0.59 0.36 0.44 0.49 0.55 0.85 -
P/RPS 0.28 0.50 0.25 0.29 0.32 0.32 0.55 -10.63%
P/EPS -5.02 -12.59 -3.95 -4.24 -5.71 -4.27 -7.80 -7.07%
EY -19.90 -7.94 -25.31 -23.59 -17.51 -23.44 -12.82 7.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.84 0.57 0.63 0.83 0.82 1.15 -13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment