[ARKA] YoY TTM Result on 31-May-2006 [#4]

Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- 16.89%
YoY- -21.02%
View:
Show?
TTM Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 45,183 38,850 41,338 43,832 43,799 50,192 44,544 0.23%
PBT -2,098 -982 -2,355 -2,858 -2,597 -4,218 -3,576 -8.49%
Tax -412 -453 -110 -98 109 480 430 -
NP -2,510 -1,435 -2,465 -2,956 -2,488 -3,738 -3,146 -3.69%
-
NP to SH -2,531 -1,712 -2,665 -3,011 -2,488 -3,738 -3,146 -3.55%
-
Tax Rate - - - - - - - -
Total Cost 47,693 40,285 43,803 46,788 46,287 53,930 47,690 0.00%
-
Net Worth 26,215 23,902 18,276 20,263 17,103 19,428 21,590 3.28%
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 26,215 23,902 18,276 20,263 17,103 19,428 21,590 3.28%
NOSH 40,962 34,146 29,010 28,947 28,989 28,997 28,787 6.04%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin -5.56% -3.69% -5.96% -6.74% -5.68% -7.45% -7.06% -
ROE -9.65% -7.16% -14.58% -14.86% -14.55% -19.24% -14.57% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 110.30 113.78 142.49 151.42 151.09 173.09 154.73 -5.48%
EPS -6.18 -5.01 -9.19 -10.40 -8.58 -12.89 -10.93 -9.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.70 0.63 0.70 0.59 0.67 0.75 -2.60%
Adjusted Per Share Value based on latest NOSH - 28,947
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 69.41 59.68 63.50 67.33 67.28 77.10 68.43 0.23%
EPS -3.89 -2.63 -4.09 -4.63 -3.82 -5.74 -4.83 -3.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4027 0.3672 0.2808 0.3113 0.2627 0.2984 0.3317 3.28%
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.31 0.60 0.36 0.55 0.55 0.70 0.55 -
P/RPS 0.28 0.53 0.25 0.36 0.36 0.40 0.36 -4.09%
P/EPS -5.02 -11.97 -3.92 -5.29 -6.41 -5.43 -5.03 -0.03%
EY -19.93 -8.36 -25.52 -18.91 -15.60 -18.42 -19.87 0.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.86 0.57 0.79 0.93 1.04 0.73 -6.74%
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 30/07/09 24/07/08 24/07/07 26/07/06 28/07/05 29/07/04 29/07/03 -
Price 0.31 0.59 0.36 0.44 0.49 0.55 0.85 -
P/RPS 0.28 0.52 0.25 0.29 0.32 0.32 0.55 -10.63%
P/EPS -5.02 -11.77 -3.92 -4.23 -5.71 -4.27 -7.78 -7.03%
EY -19.93 -8.50 -25.52 -23.64 -17.52 -23.44 -12.86 7.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.84 0.57 0.63 0.83 0.82 1.13 -13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment